Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-20 (8 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: LA MOTTE-SERVOLEX (73290), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JAUMES VITRIER MENUISIER : revenue, balance sheet and financial ratios
JAUMES VITRIER MENUISIER is a French company
founded 8 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in LA MOTTE-SERVOLEX (73290),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAUMES VITRIER MENUISIER (SIREN 830382339)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
1 076 250 €
N/C
N/C
Net income
19 968 €
59 796 €
109 772 €
31 370 €
9 840 €
EBITDA
N/C
N/C
180 068 €
N/C
N/C
Net margin
N/C
N/C
10.2%
N/C
N/C
Revenue and income statement
In 2025, JAUMES VITRIER MENUISIER generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 10 k€ -> 20 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 968 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.607%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.092%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
153.01
90.269
55.921
37.145
46.607
Financial autonomy
26.026
32.372
46.7
48.731
53.092
Repayment capacity
None
None
1.176
None
None
Cash flow / Revenue
None%
None%
13.035%
None%
None%
Sector positioning
Debt ratio
46.612025
2023
2024
2025
Q1: 4.76
Med: 24.76
Q3: 76.31
Average
In 2025, the debt ratio of JAUMES VITRIER MENUISIER (46.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.09%2025
2023
2024
2025
Q1: 26.79%
Med: 53.46%
Q3: 70.08%
Average-11 pts over 3 years
In 2025, the financial autonomy of JAUMES VITRIER MENUISIER (53.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.18 years2023
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.45 years
Average
In 2023, the repayment capacity of JAUMES VITRIER MENUISIER (1.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
227.625
163.12
229.608
181.897
240.348
Interest coverage
None
None
1.185
None
None
Sector positioning
Liquidity ratio
240.352025
2023
2024
2025
Q1: 169.98
Med: 264.48
Q3: 415.68
Average-9 pts over 3 years
In 2025, the liquidity ratio of JAUMES VITRIER MENUISIER (240.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.19x2023
2023
Q1: 0.0x
Med: 1.19x
Q3: 5.64x
Good
In 2023, the interest coverage of JAUMES VITRIER MENUISIER (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JAUMES VITRIER MENUISIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
41 737 €
0 €
0 €
Inventory turnover (days)
0
0
14
0
0
Customer payment term (days)
0
0
27
0
0
Supplier payment term (days)
0
0
26
0
0
Positioning of JAUMES VITRIER MENUISIER in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 23 064€ to 109 306€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
23k€40k€109k€
40 717 €Range: 23 064€ - 109 306€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare JAUMES VITRIER MENUISIER with other companies in the same sector:
Frequently asked questions about JAUMES VITRIER MENUISIER
What is the revenue of JAUMES VITRIER MENUISIER ?
The revenue of JAUMES VITRIER MENUISIER in 2023 is 1.1 M€.
Is JAUMES VITRIER MENUISIER profitable?
Yes, JAUMES VITRIER MENUISIER generated a net profit of 20 k€ in 2025.
Where is the headquarters of JAUMES VITRIER MENUISIER ?
The headquarters of JAUMES VITRIER MENUISIER is located in LA MOTTE-SERVOLEX (73290), in the department Savoie.
Where to find the tax return of JAUMES VITRIER MENUISIER ?
The tax return of JAUMES VITRIER MENUISIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAUMES VITRIER MENUISIER operate?
JAUMES VITRIER MENUISIER operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart