Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-09-14 (7 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: ANTONY (92160), Hauts-de-Seine
JAUBERTIE INVESTISSEMENTS : revenue, balance sheet and financial ratios
JAUBERTIE INVESTISSEMENTS is a French company
founded 7 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ANTONY (92160),
this company of category PME
shows in 2025 a revenue of 190 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAUBERTIE INVESTISSEMENTS (SIREN 842535817)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
190 369 €
177 590 €
176 186 €
178 529 €
173 780 €
164 169 €
119 334 €
Net income
190 142 €
201 358 €
193 043 €
81 776 €
75 000 €
63 278 €
-15 794 €
EBITDA
95 591 €
90 981 €
98 006 €
100 987 €
94 871 €
79 321 €
59 682 €
Net margin
99.9%
113.4%
109.6%
45.8%
43.2%
38.5%
-13.2%
Revenue and income statement
In 2025, JAUBERTIE INVESTISSEMENTS achieves revenue of 190 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.1%. Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 190 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 96 k€, representing 50.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 190 k€, i.e. 99.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
190 369 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
190 369 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
95 591 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
95 097 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 142 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 100.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.023%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.481%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
100.128%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.682
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
276.841
149.963
93.126
60.512
39.019
23.54
13.023
Financial autonomy
25.016
37.747
48.379
59.511
70.342
79.314
85.481
Repayment capacity
-23.524
6.074
4.097
3.041
1.222
0.943
0.682
Cash flow / Revenue
-13.235%
38.47%
43.336%
46.04%
109.806%
113.446%
100.128%
Sector positioning
Debt ratio
13.022025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average-6 pts over 3 years
In 2025, the debt ratio of JAUBERTIE INVESTISSEMENTS (13.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.48%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good+8 pts over 3 years
In 2025, the financial autonomy of JAUBERTIE INVESTISSEMENTS (85.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.68 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Average
In 2025, the repayment capacity of JAUBERTIE INVESTISSEMENTS (0.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2073.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2073.902
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
609.476
707.036
750.419
1117.394
2703.81
3274.142
2073.902
Interest coverage
5.263
4.883
2.948
2.937
5.94
10.213
4.293
Sector positioning
Liquidity ratio
2073.92025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Good-7 pts over 3 years
In 2025, the liquidity ratio of JAUBERTIE INVESTISSEMENTS (2073.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.29x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Excellent
In 2025, the interest coverage of JAUBERTIE INVESTISSEMENTS (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 1406 days of revenue, i.e. 743 k€ to permanently finance. Over 2019-2025, WCR increased by +341%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
743 459 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1406 j
WCR and payment terms evolution JAUBERTIE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
168 569 €
110 304 €
267 593 €
313 392 €
406 220 €
628 326 €
743 459 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
29
23
23
10
Supplier payment term (days)
454
17
1453
23
26
29
68
Positioning of JAUBERTIE INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of JAUBERTIE INVESTISSEMENTS is estimated at
192 302 €
(range 74 956€ - 378 268€).
With an EBITDA of 95 591€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
74k€192k€378k€
192 302 €Range: 74 956€ - 378 268€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
95 591 €×1.1x
Estimation102 282 €
56 580€ - 242 186€
Revenue Multiple30%
190 369 €×0.63x
Estimation120 090 €
49 948€ - 135 739€
Net Income Multiple20%
190 142 €×2.8x
Estimation525 672 €
158 409€ - 1 082 268€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare JAUBERTIE INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about JAUBERTIE INVESTISSEMENTS
What is the revenue of JAUBERTIE INVESTISSEMENTS ?
The revenue of JAUBERTIE INVESTISSEMENTS in 2025 is 190 k€.
Is JAUBERTIE INVESTISSEMENTS profitable?
Yes, JAUBERTIE INVESTISSEMENTS generated a net profit of 190 k€ in 2025.
Where is the headquarters of JAUBERTIE INVESTISSEMENTS ?
The headquarters of JAUBERTIE INVESTISSEMENTS is located in ANTONY (92160), in the department Hauts-de-Seine.
Where to find the tax return of JAUBERTIE INVESTISSEMENTS ?
The tax return of JAUBERTIE INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAUBERTIE INVESTISSEMENTS operate?
JAUBERTIE INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart