SIREN : 832651152
JASMINE BEAUTE is a French company founded 8 years ago, specialized in the sector Soins de beauté. Based in PARIS (75017), this company of category PME shows in 2024 a revenue of 87 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 87 355 € | 78 208 € | 32 415 € | 47 218 € | 41 800 € |
| Net income | 288 € | -13 760 € | -4 433 € | -4 495 € | -21 480 € |
| EBITDA | 1 354 € | -12 695 € | -737 € | -1 464 € | -17 868 € |
| Net margin | 0.3% | -17.6% | -13.7% | -9.5% | -51.4% |
In 2024, JASMINE BEAUTE achieves revenue of 87 k€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.1%. Vs 2023, growth of +12% (78 k€ -> 87 k€). After deducting consumption (223 €), gross margin stands at 87 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 1.5% of revenue. Positive scissor effect: EBITDA margin improves by +17.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 288 €, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
87 355 €
87 132 €
1 354 €
288 €
288 €
1.6%
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
-0.411%
1.238%
1.545%
0.0
4.6%
In 2024, the debt ratio of JASMINE BEAUTE (-0.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of JASMINE BEAUTE (1.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of JASMINE BEAUTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 17.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
17.083
0.0
In 2024, the liquidity ratio of JASMINE BEAUTE (17.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of JASMINE BEAUTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. Favorable situation: supplier credit is longer than customer credit by 13 days. WCR is negative (-355 days): operations structurally generate cash. Notable WCR improvement over the period (-82%), freeing up cash.
-86 042 €
0 j
13 j
0 j
-355 j
Based on 98 transactions of similar company sales
in 2024,
the value of JASMINE BEAUTE is estimated at
15 638 €
(range 9 057€ - 22 505€).
With an EBITDA of 1 354€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JASMINE BEAUTE with other companies in the same sector:
The revenue of JASMINE BEAUTE in 2024 is 87 k€.
Yes, JASMINE BEAUTE generated a net profit of 288€ in 2024.
The headquarters of JASMINE BEAUTE is located in PARIS (75017), in the department Paris.
The tax return of JASMINE BEAUTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JASMINE BEAUTE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.