Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-11-01 (21 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LE MOULE (97160), Guadeloupe
JASHI ET CIE : revenue, balance sheet and financial ratios
JASHI ET CIE is a French company
founded 21 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LE MOULE (97160),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JASHI ET CIE (SIREN 479838732)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 929 493 €
1 930 315 €
2 161 070 €
1 476 177 €
1 254 633 €
841 760 €
Net income
-370 796 €
-206 089 €
-29 792 €
67 650 €
148 830 €
129 868 €
-23 578 €
EBITDA
N/C
-193 272 €
149 202 €
164 496 €
296 315 €
28 540 €
28 302 €
Net margin
N/C
-10.7%
-1.5%
3.1%
10.1%
10.4%
-2.8%
Revenue and income statement
In 2023, JASHI ET CIE records a net loss of 371 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-370 796 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.362%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.72%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
61.841
15.974
14.071
19.447
6.254
74.882
53.362
Financial autonomy
23.281
57.688
62.318
52.324
47.916
31.164
28.72
Repayment capacity
1.728
1.083
0.522
14.002
-0.177
-2.68
None
Cash flow / Revenue
5.439%
9.423%
17.338%
0.603%
-16.665%
-10.169%
None%
Sector positioning
Debt ratio
53.362023
2020
2021
2023
Q1: 7.85
Med: 36.04
Q3: 94.96
Average+32 pts over 3 years
In 2023, the debt ratio of JASHI ET CIE (53.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.72%2023
2020
2021
2023
Q1: 19.61%
Med: 37.69%
Q3: 54.73%
Average-29 pts over 3 years
In 2023, the financial autonomy of JASHI ET CIE (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.68 years2021
2020
2021
Q1: 0.0 years
Med: 0.78 years
Q3: 2.72 years
Excellent
In 2021, the repayment capacity of JASHI ET CIE (-2.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.823
Liquidity indicators evolution JASHI ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
138.914
265.777
312.49
251.708
188.961
210.101
166.823
Interest coverage
0.0
5.249
1.744
1.109
2.588
-1.591
None
Sector positioning
Liquidity ratio
166.822023
2020
2021
2023
Q1: 140.24
Med: 196.81
Q3: 296.35
Average-6 pts over 3 years
In 2023, the liquidity ratio of JASHI ET CIE (166.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.59x2021
2020
2021
Q1: 0.0x
Med: 0.66x
Q3: 2.67x
Average-47 pts over 2 years
In 2021, the interest coverage of JASHI ET CIE (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JASHI ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
157 359 €
818 598 €
984 389 €
1 230 989 €
1 072 541 €
1 702 064 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
167
245
258
194
123
229
0
Supplier payment term (days)
51
107
119
93
170
146
0
Positioning of JASHI ET CIE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare JASHI ET CIE with other companies in the same sector:
The headquarters of JASHI ET CIE is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of JASHI ET CIE ?
The tax return of JASHI ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JASHI ET CIE operate?
JASHI ET CIE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart