Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-15 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: YGRANDE (03160), Allier
JARLETON AGRO DISTRIBUTION : revenue, balance sheet and financial ratios
JARLETON AGRO DISTRIBUTION is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in YGRANDE (03160),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JARLETON AGRO DISTRIBUTION (SIREN 353472186)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 174 744 €
1 091 682 €
1 119 727 €
1 004 704 €
884 698 €
875 477 €
886 338 €
Net income
71 159 €
227 197 €
121 711 €
137 503 €
98 375 €
77 362 €
115 699 €
76 791 €
46 439 €
EBITDA
N/C
N/C
239 896 €
264 436 €
190 519 €
116 396 €
206 342 €
166 230 €
137 100 €
Net margin
N/C
N/C
10.4%
12.6%
8.8%
7.7%
13.1%
8.8%
5.2%
Revenue and income statement
In 2024, JARLETON AGRO DISTRIBUTION generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.174%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.352%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JARLETON AGRO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.967
38.259
25.826
38.247
32.362
25.49
12.761
14.814
6.174
Financial autonomy
63.574
67.742
73.103
67.316
68.45
50.678
59.668
78.213
89.352
Repayment capacity
1.336
1.297
0.955
2.804
1.453
1.072
0.66
None
None
Cash flow / Revenue
13.846%
17.136%
19.086%
9.389%
15.512%
19.982%
16.777%
None%
None%
Sector positioning
Debt ratio
6.172024
2022
2023
2024
Q1: 6.05
Med: 44.93
Q3: 120.21
Good
In 2024, the debt ratio of JARLETON AGRO DISTRIBUTION (6.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.35%2024
2022
2023
2024
Q1: 20.03%
Med: 38.65%
Q3: 57.23%
Excellent+17 pts over 3 years
In 2024, the financial autonomy of JARLETON AGRO DISTRIBUTION (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.66 years2022
2022
Q1: 0.0 years
Med: 1.52 years
Q3: 5.98 years
Good
In 2022, the repayment capacity of JARLETON AGRO DISTRIBUTION (0.66) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1619.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1619.26
Liquidity indicators evolution JARLETON AGRO DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
584.897
1125.988
958.312
1074.104
845.281
250.773
283.711
828.866
1619.26
Interest coverage
4.239
2.939
2.231
3.436
1.831
0.893
0.662
None
None
Sector positioning
Liquidity ratio
1619.262024
2022
2023
2024
Q1: 134.88
Med: 211.56
Q3: 350.49
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of JARLETON AGRO DISTRIBUTION (1619.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.66x2022
2022
Q1: 0.0x
Med: 3.22x
Q3: 12.9x
Average
In 2022, the interest coverage of JARLETON AGRO DISTRIBUTION (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JARLETON AGRO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
412 909 €
447 990 €
457 893 €
604 038 €
548 778 €
618 951 €
757 040 €
0 €
0 €
Inventory turnover (days)
55
48
59
48
41
59
70
0
0
Customer payment term (days)
99
133
158
178
124
282
263
0
0
Supplier payment term (days)
40
11
11
12
19
21
28
0
0
Positioning of JARLETON AGRO DISTRIBUTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of JARLETON AGRO DISTRIBUTION is estimated at
99 337 €
(range 40 008€ - 259 668€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
94 tx
40k€99k€259k€
99 337 €Range: 40 008€ - 259 668€
NAF 5 all-time
Valuation method used
Net Income Multiple
71 159 €
×
1.4x
=99 338 €
Range: 40 008€ - 259 668€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare JARLETON AGRO DISTRIBUTION with other companies in the same sector:
Frequently asked questions about JARLETON AGRO DISTRIBUTION
What is the revenue of JARLETON AGRO DISTRIBUTION ?
The revenue of JARLETON AGRO DISTRIBUTION in 2022 is 1.2 M€.
Is JARLETON AGRO DISTRIBUTION profitable?
Yes, JARLETON AGRO DISTRIBUTION generated a net profit of 71 k€ in 2024.
Where is the headquarters of JARLETON AGRO DISTRIBUTION ?
The headquarters of JARLETON AGRO DISTRIBUTION is located in YGRANDE (03160), in the department Allier.
Where to find the tax return of JARLETON AGRO DISTRIBUTION ?
The tax return of JARLETON AGRO DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JARLETON AGRO DISTRIBUTION operate?
JARLETON AGRO DISTRIBUTION operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart