Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CORNEILLA-DEL-VERCOL (66200), Pyrenees-Orientales
JARDIN DU ROUSSILLON : revenue, balance sheet and financial ratios
JARDIN DU ROUSSILLON is a French company
founded 10 years ago,
specialized in the sector Production d'électricité.
Based in CORNEILLA-DEL-VERCOL (66200),
this company of category PME
shows in 2023 a revenue of 930 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JARDIN DU ROUSSILLON (SIREN 815149034)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
929 907 €
878 845 €
890 670 €
884 670 €
899 424 €
848 153 €
95 068 €
N/C
Net income
29 970 €
-52 259 €
-124 166 €
-45 589 €
-66 197 €
-73 759 €
0 €
0 €
-12 363 €
EBITDA
N/C
618 163 €
609 712 €
718 715 €
701 601 €
705 316 €
715 198 €
-60 646 €
-12 321 €
Net margin
N/C
-5.6%
-14.1%
-5.1%
-7.5%
-8.2%
0.0%
0.0%
N/C
Revenue and income statement
In 2024, JARDIN DU ROUSSILLON generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1413%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1413.249%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.411%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JARDIN DU ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
425.869
1230.948
1136.556
1205.906
1244.7
1248.012
1599.703
1602.063
1413.249
Financial autonomy
15.385
7.368
7.793
7.644
7.409
7.405
5.787
5.692
6.411
Repayment capacity
-229.981
-89.135
12.604
12.92
11.685
10.326
11.359
10.143
None
Cash flow / Revenue
None%
-96.983%
70.98%
61.627%
63.535%
65.421%
57.357%
51.921%
None%
Sector positioning
Debt ratio
1413.252024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of JARDIN DU ROUSSILLON (1413.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.41%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+7 pts over 3 years
In 2024, the financial autonomy of JARDIN DU ROUSSILLON (6.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.14 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of JARDIN DU ROUSSILLON (10.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 571.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
571.83
Liquidity indicators evolution JARDIN DU ROUSSILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.83
412.335
179.834
2928.787
1503.798
3674.967
732.478
287.154
571.83
Interest coverage
-0.333
-224.744
26.406
25.674
23.665
21.343
24.263
21.927
None
Sector positioning
Liquidity ratio
571.832024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-12 pts over 3 years
In 2024, the liquidity ratio of JARDIN DU ROUSSILLON (571.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.93x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of JARDIN DU ROUSSILLON (21.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 635 days. Excellent situation: suppliers finance 635 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
635 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JARDIN DU ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
219 907 €
182 794 €
142 100 €
107 567 €
121 559 €
47 370 €
7 225 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
300
85
23
14
14
10
13
0
Supplier payment term (days)
20172
341
431
22
21
17
23
51
635
Positioning of JARDIN DU ROUSSILLON in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of JARDIN DU ROUSSILLON is estimated at
86 302 €
(range 21 914€ - 318 367€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
21k€86k€318k€
86 302 €Range: 21 914€ - 318 367€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 970 €
×
2.9x
=86 303 €
Range: 21 914€ - 318 368€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare JARDIN DU ROUSSILLON with other companies in the same sector:
Frequently asked questions about JARDIN DU ROUSSILLON
What is the revenue of JARDIN DU ROUSSILLON ?
The revenue of JARDIN DU ROUSSILLON in 2023 is 930 k€.
Is JARDIN DU ROUSSILLON profitable?
Yes, JARDIN DU ROUSSILLON generated a net profit of 30 k€ in 2024.
Where is the headquarters of JARDIN DU ROUSSILLON ?
The headquarters of JARDIN DU ROUSSILLON is located in CORNEILLA-DEL-VERCOL (66200), in the department Pyrenees-Orientales.
Where to find the tax return of JARDIN DU ROUSSILLON ?
The tax return of JARDIN DU ROUSSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JARDIN DU ROUSSILLON operate?
JARDIN DU ROUSSILLON operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart