Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CORNEILLA-DEL-VERCOL (66200), Pyrenees-Orientales
JARDIN DE BOMPAS : revenue, balance sheet and financial ratios
JARDIN DE BOMPAS is a French company
founded 10 years ago,
specialized in the sector Production d'électricité.
Based in CORNEILLA-DEL-VERCOL (66200),
this company of category PME
shows in 2023 a revenue of 965 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JARDIN DE BOMPAS (SIREN 815148234)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
964 818 €
870 853 €
909 135 €
836 424 €
887 500 €
855 385 €
119 853 €
N/C
Net income
96 442 €
78 014 €
-39 704 €
16 917 €
-65 073 €
-3 347 €
734 €
123 €
-930 €
EBITDA
N/C
675 979 €
640 596 €
718 786 €
615 620 €
700 185 €
703 386 €
41 360 €
-888 €
Net margin
N/C
8.1%
-4.6%
1.9%
-7.8%
-0.4%
0.1%
0.1%
N/C
Revenue and income statement
In 2024, JARDIN DE BOMPAS generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 442 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5071%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5071.163%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7416.11
86708.91
81916.843
111422.781
-11731.851
-15484.366
-7372.404
-171274.648
5071.163
Financial autonomy
1.245
0.11
0.116
0.09
-0.852
-0.645
-1.363
-0.058
1.901
Repayment capacity
-723.19
-483.869
14.958
13.322
13.744
11.053
11.428
9.969
None
Cash flow / Revenue
None%
-13.744%
63.556%
62.012%
59.694%
64.067%
60.209%
58.161%
None%
Sector positioning
Debt ratio
5071.162024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of JARDIN DE BOMPAS (5071.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.9%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+19 pts over 3 years
In 2024, the financial autonomy of JARDIN DE BOMPAS (1.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.97 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of JARDIN DE BOMPAS (9.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1258.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1258.697
Liquidity indicators evolution JARDIN DE BOMPAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1458.14
193.656
360.148
7438.791
1471.814
2180.354
2094.876
1548.978
1258.697
Interest coverage
-4.73
139.86
22.547
21.724
23.06
18.306
20.93
15.969
None
Sector positioning
Liquidity ratio
1258.72024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of JARDIN DE BOMPAS (1258.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
15.97x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Good
In 2023, the interest coverage of JARDIN DE BOMPAS (16.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JARDIN DE BOMPAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
496 182 €
1 295 720 €
645 301 €
656 392 €
790 738 €
870 818 €
1 056 177 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
300
342
171
172
171
180
165
0
Supplier payment term (days)
15752
1480
823
18
62
81
32
62
0
Positioning of JARDIN DE BOMPAS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of JARDIN DE BOMPAS is estimated at
277 718 €
(range 70 519€ - 1 024 492€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
70k€277k€1024k€
277 718 €Range: 70 519€ - 1 024 492€
NAF 5 all-time
Valuation method used
Net Income Multiple
96 442 €
×
2.9x
=277 718 €
Range: 70 519€ - 1 024 493€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare JARDIN DE BOMPAS with other companies in the same sector:
The revenue of JARDIN DE BOMPAS in 2023 is 965 k€.
Is JARDIN DE BOMPAS profitable?
Yes, JARDIN DE BOMPAS generated a net profit of 96 k€ in 2024.
Where is the headquarters of JARDIN DE BOMPAS ?
The headquarters of JARDIN DE BOMPAS is located in CORNEILLA-DEL-VERCOL (66200), in the department Pyrenees-Orientales.
Where to find the tax return of JARDIN DE BOMPAS ?
The tax return of JARDIN DE BOMPAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JARDIN DE BOMPAS operate?
JARDIN DE BOMPAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart