Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-05 (17 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: NOYAL-PONTIVY (56920), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JARDI-LOCATION ET PAYSAGE : revenue, balance sheet and financial ratios
JARDI-LOCATION ET PAYSAGE is a French company
founded 17 years ago,
specialized in the sector Services d'aménagement paysager .
Based in NOYAL-PONTIVY (56920),
this company of category PME
shows in 2022 a revenue of 975 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JARDI-LOCATION ET PAYSAGE (SIREN 509758173)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
974 728 €
N/C
N/C
N/C
N/C
Net income
133 794 €
73 657 €
136 906 €
72 782 €
83 283 €
43 601 €
43 881 €
EBITDA
N/C
N/C
260 661 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
14.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, JARDI-LOCATION ET PAYSAGE generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 44 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 794 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.046%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.808%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JARDI-LOCATION ET PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.411
45.237
25.226
19.212
22.658
17.939
21.046
Financial autonomy
53.779
55.846
65.575
72.273
71.866
79.979
74.808
Repayment capacity
None
None
None
None
0.605
None
None
Cash flow / Revenue
None%
None%
None%
None%
22.463%
None%
None%
Sector positioning
Debt ratio
21.052024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good
In 2024, the debt ratio of JARDI-LOCATION ET PAYSAGE (21.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.81%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of JARDI-LOCATION ET PAYSAGE (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Good
In 2022, the repayment capacity of JARDI-LOCATION ET PAYSAGE (0.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 671.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
671.988
Liquidity indicators evolution JARDI-LOCATION ET PAYSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
321.037
332.997
381.228
493.374
548.344
946.13
671.988
Interest coverage
None
None
None
None
0.321
None
None
Sector positioning
Liquidity ratio
671.992024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Excellent
In 2024, the liquidity ratio of JARDI-LOCATION ET PAYSAGE (671.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.32x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Average
In 2022, the interest coverage of JARDI-LOCATION ET PAYSAGE (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JARDI-LOCATION ET PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
83 797 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
7
0
0
Customer payment term (days)
0
0
0
0
30
0
0
Supplier payment term (days)
0
0
0
0
28
0
0
Positioning of JARDI-LOCATION ET PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of JARDI-LOCATION ET PAYSAGE is estimated at
431 668 €
(range 128 333€ - 961 992€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
128k€431k€961k€
431 668 €Range: 128 333€ - 961 992€
NAF 5 all-time
Valuation method used
Net Income Multiple
133 794 €
×
3.2x
=431 668 €
Range: 128 333€ - 961 993€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare JARDI-LOCATION ET PAYSAGE with other companies in the same sector:
Frequently asked questions about JARDI-LOCATION ET PAYSAGE
What is the revenue of JARDI-LOCATION ET PAYSAGE ?
The revenue of JARDI-LOCATION ET PAYSAGE in 2022 is 975 k€.
Is JARDI-LOCATION ET PAYSAGE profitable?
Yes, JARDI-LOCATION ET PAYSAGE generated a net profit of 134 k€ in 2024.
Where is the headquarters of JARDI-LOCATION ET PAYSAGE ?
The headquarters of JARDI-LOCATION ET PAYSAGE is located in NOYAL-PONTIVY (56920), in the department Morbihan.
Where to find the tax return of JARDI-LOCATION ET PAYSAGE ?
The tax return of JARDI-LOCATION ET PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JARDI-LOCATION ET PAYSAGE operate?
JARDI-LOCATION ET PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart