Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: TOULOUSE (31100), Haute-Garonne
JARA METALLIER : revenue, balance sheet and financial ratios
JARA METALLIER is a French company
founded 42 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in TOULOUSE (31100),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JARA METALLIER (SIREN 329392898)
Indicator
2022
2021
2020
2019
2018
2016
2015
2013
Revenue
N/C
N/C
N/C
2 584 387 €
3 124 300 €
3 089 206 €
2 745 850 €
2 988 413 €
Net income
37 341 €
146 476 €
56 847 €
222 446 €
194 340 €
157 727 €
111 950 €
165 411 €
EBITDA
N/C
N/C
N/C
255 261 €
291 760 €
177 328 €
136 979 €
137 536 €
Net margin
N/C
N/C
N/C
8.6%
6.2%
5.1%
4.1%
5.5%
Revenue and income statement
In 2022, JARA METALLIER generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2022: 165 k€ -> 37 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.861%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.155%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2018
2019
2020
2021
2022
Debt ratio
122.181
43.027
25.344
20.382
4.14
37.784
17.814
30.861
Financial autonomy
27.725
38.221
50.51
46.599
71.454
41.098
50.966
38.155
Repayment capacity
14.514
2.967
1.57
1.127
0.194
None
None
None
Cash flow / Revenue
2.322%
4.221%
5.001%
5.806%
8.55%
None%
None%
None%
Sector positioning
Debt ratio
30.862022
2020
2021
2022
Q1: 4.33
Med: 26.3
Q3: 73.96
Average
In 2022, the debt ratio of JARA METALLIER (30.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.16%2022
2020
2021
2022
Q1: 19.18%
Med: 37.32%
Q3: 55.05%
Good-5 pts over 3 years
In 2022, the financial autonomy of JARA METALLIER (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.9
Liquidity indicators evolution JARA METALLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2015
2016
2018
2019
2020
2021
2022
Liquidity ratio
229.261
186.967
230.068
207.689
348.724
215.016
208.672
173.9
Interest coverage
17.907
12.357
6.997
2.357
0.378
None
None
None
Sector positioning
Liquidity ratio
173.92022
2020
2021
2022
Q1: 155.15
Med: 215.17
Q3: 298.37
Average-14 pts over 3 years
In 2022, the liquidity ratio of JARA METALLIER (173.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JARA METALLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2018
2019
2020
2021
2022
Operating WCR
1 358 533 €
896 300 €
652 811 €
1 258 499 €
424 020 €
0 €
0 €
0 €
Inventory turnover (days)
16
16
13
27
17
0
0
0
Customer payment term (days)
114
85
44
100
43
0
0
0
Supplier payment term (days)
118
108
70
95
40
0
0
0
Positioning of JARA METALLIER in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 19 685€ to 194 002€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
19k€61k€194k€
61 633 €Range: 19 685€ - 194 002€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare JARA METALLIER with other companies in the same sector:
Yes, JARA METALLIER generated a net profit of 37 k€ in 2022.
Where is the headquarters of JARA METALLIER ?
The headquarters of JARA METALLIER is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of JARA METALLIER ?
The tax return of JARA METALLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JARA METALLIER operate?
JARA METALLIER operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart