Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-01 (7 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CHATENOY (45260), Loiret
JAQUET ASSOCIE : revenue, balance sheet and financial ratios
JAQUET ASSOCIE is a French company
founded 7 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CHATENOY (45260),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAQUET ASSOCIE (SIREN 839437431)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 017 448 €
N/C
741 519 €
N/C
Net income
104 673 €
104 879 €
142 431 €
35 863 €
47 968 €
51 949 €
EBITDA
N/C
N/C
271 974 €
N/C
134 536 €
N/C
Net margin
N/C
N/C
14.0%
N/C
6.5%
N/C
Revenue and income statement
In 2025, JAQUET ASSOCIE generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 52 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.798%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.739%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
220.876
137.935
90.003
54.243
29.243
13.798
Financial autonomy
26.157
34.674
41.9
49.888
67.178
73.739
Repayment capacity
None
2.405
None
0.858
None
None
Cash flow / Revenue
None%
16.095%
None%
22.704%
None%
None%
Sector positioning
Debt ratio
13.82025
2023
2024
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Good-29 pts over 3 years
In 2025, the debt ratio of JAQUET ASSOCIE (13.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.74%2025
2023
2024
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of JAQUET ASSOCIE (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.86 years2023
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.3 years
Average
In 2023, the repayment capacity of JAQUET ASSOCIE (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 498.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
498.156
Liquidity indicators evolution JAQUET ASSOCIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
293.781
343.958
323.082
342.463
617.774
498.156
Interest coverage
None
2.419
None
0.76
None
None
Sector positioning
Liquidity ratio
498.162025
2023
2024
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Excellent
In 2025, the liquidity ratio of JAQUET ASSOCIE (498.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.76x2023
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.7x
Average
In 2023, the interest coverage of JAQUET ASSOCIE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JAQUET ASSOCIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
74 189 €
0 €
88 630 €
0 €
0 €
Inventory turnover (days)
0
20
0
20
0
0
Customer payment term (days)
378
48
363
34
0
0
Supplier payment term (days)
176
15
230
60
0
0
Positioning of JAQUET ASSOCIE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of JAQUET ASSOCIE is estimated at
367 970 €
(range 102 650€ - 1 030 067€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
102k€367k€1030k€
367 970 €Range: 102 650€ - 1 030 067€
NAF 5 all-time
Valuation method used
Net Income Multiple
104 673 €
×
3.5x
=367 971 €
Range: 102 651€ - 1 030 067€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare JAQUET ASSOCIE with other companies in the same sector:
Yes, JAQUET ASSOCIE generated a net profit of 105 k€ in 2025.
Where is the headquarters of JAQUET ASSOCIE ?
The headquarters of JAQUET ASSOCIE is located in CHATENOY (45260), in the department Loiret.
Where to find the tax return of JAQUET ASSOCIE ?
The tax return of JAQUET ASSOCIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAQUET ASSOCIE operate?
JAQUET ASSOCIE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart