Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-17 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75015), Paris
JAPIC IMMOBILIER : revenue, balance sheet and financial ratios
JAPIC IMMOBILIER is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75015),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAPIC IMMOBILIER (SIREN 819029232)
Indicator
2024
2021
2020
2019
2017
Revenue
N/C
2 420 000 €
1 653 500 €
3 047 500 €
N/C
Net income
-134 636 €
154 239 €
-47 250 €
357 769 €
149 527 €
EBITDA
-43 663 €
240 991 €
-10 399 €
526 055 €
N/C
Net margin
N/C
6.4%
-2.9%
11.7%
N/C
Revenue and income statement
In 2024, JAPIC IMMOBILIER records a net loss of 135 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-43 663 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 572 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-134 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.636%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.392%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.854
Solvency indicators evolution JAPIC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2024
Debt ratio
214.543
0.0
152.128
5.783
92.636
Financial autonomy
31.134
43.76
30.536
56.174
36.392
Repayment capacity
None
0.0
-39.992
0.519
-6.854
Cash flow / Revenue
None%
11.729%
-2.811%
6.374%
None%
Sector positioning
Debt ratio
92.642024
2020
2021
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of JAPIC IMMOBILIER (92.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.39%2024
2020
2021
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+10 pts over 3 years
In 2024, the financial autonomy of JAPIC IMMOBILIER (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.85 years2024
2020
2021
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good+6 pts over 3 years
In 2024, the repayment capacity of JAPIC IMMOBILIER (-6.85) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.445
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-208.589
Liquidity indicators evolution JAPIC IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2024
Liquidity ratio
4822.573
177.781
434.338
245.989
334.445
Interest coverage
None
7.095
-442.235
23.998
-208.589
Sector positioning
Liquidity ratio
334.442024
2020
2021
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-14 pts over 3 years
In 2024, the liquidity ratio of JAPIC IMMOBILIER (334.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-208.59x2024
2020
2021
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average
In 2024, the interest coverage of JAPIC IMMOBILIER (-208.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 507 days. Excellent situation: suppliers finance 507 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
507 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JAPIC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2024
Operating WCR
0 €
245 019 €
3 110 680 €
1 273 210 €
0 €
Inventory turnover (days)
0
220
865
327
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
292
312
713
507
Positioning of JAPIC IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare JAPIC IMMOBILIER with other companies in the same sector:
The revenue of JAPIC IMMOBILIER in 2021 is 2.4 M€.
Is JAPIC IMMOBILIER profitable?
JAPIC IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of JAPIC IMMOBILIER ?
The headquarters of JAPIC IMMOBILIER is located in PARIS (75015), in the department Paris.
Where to find the tax return of JAPIC IMMOBILIER ?
The tax return of JAPIC IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAPIC IMMOBILIER operate?
JAPIC IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart