JAMET ESPACES VERTS SARL is a French company
founded 25 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BONNAT (23220),
this company of category PME
shows in 2025 a revenue of 334 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAMET ESPACES VERTS SARL (SIREN 431854561)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
333 592 €
608 251 €
541 931 €
549 508 €
461 254 €
379 394 €
433 859 €
388 104 €
Net income
6 440 €
1 343 €
992 €
-4 994 €
4 540 €
6 392 €
3 344 €
1 672 €
EBITDA
-29 881 €
17 538 €
9 273 €
4 387 €
9 823 €
3 114 €
19 466 €
-3 551 €
Net margin
1.9%
0.2%
0.2%
-0.9%
1.0%
1.7%
0.8%
0.4%
Revenue and income statement
In 2025, JAMET ESPACES VERTS SARL achieves revenue of 334 k€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -45% vs 2023. After deducting consumption (148 k€), gross margin stands at 186 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -30 k€, representing -9.0% of revenue. Warning negative scissor effect: despite revenue change (-45%), EBITDA varies by -270%, reducing margin by 11.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
333 592 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
185 880 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 881 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-36 949 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 440 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.886%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.569%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.599%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.267
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
289.199
308.431
284.209
260.002
333.08
344.821
292.73
200.886
Financial autonomy
15.155
14.589
16.592
19.146
15.664
16.279
15.409
22.569
Repayment capacity
-5.393
8.025
-78.321
17.478
39.673
-201.14
10.006
-2.267
Cash flow / Revenue
-4.599%
2.994%
-0.353%
1.407%
0.637%
-0.133%
2.254%
-9.599%
Sector positioning
Debt ratio
200.892025
2022
2023
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Watch
In 2025, the debt ratio of JAMET ESPACES VERTS SARL (200.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.57%2025
2022
2023
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Average
In 2025, the financial autonomy of JAMET ESPACES VERTS SARL (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.27 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.47 years
Q3: 1.55 years
Excellent
In 2025, the repayment capacity of JAMET ESPACES VERTS SARL (-2.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.898
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
187.325
179.887
188.567
213.086
204.37
235.725
210.521
210.898
Interest coverage
-76.485
13.506
82.659
19.363
37.383
23.714
21.736
-20.287
Sector positioning
Liquidity ratio
210.92025
2022
2023
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Good-7 pts over 3 years
In 2025, the liquidity ratio of JAMET ESPACES VERTS SARL (210.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-20.29x2025
2022
2023
2025
Q1: 0.0x
Med: 0.94x
Q3: 3.85x
Watch-51 pts over 3 years
In 2025, the interest coverage of JAMET ESPACES VERTS SARL (-20.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 211 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 186 days of revenue, i.e. 173 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
172 507 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
211 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
186 j
WCR and payment terms evolution JAMET ESPACES VERTS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
186 205 €
223 533 €
226 373 €
202 546 €
201 389 €
222 246 €
232 638 €
172 507 €
Inventory turnover (days)
198
197
212
169
157
166
151
211
Customer payment term (days)
23
25
46
22
11
6
20
18
Supplier payment term (days)
52
57
71
38
35
34
58
47
Positioning of JAMET ESPACES VERTS SARL in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of JAMET ESPACES VERTS SARL is estimated at
78 838 €
(range 38 694€ - 118 611€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
38k€78k€118k€
78 838 €Range: 38 694€ - 118 611€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
333 592 €×0.35x
Estimation117 546 €
60 373€ - 166 817€
Net Income Multiple20%
6 440 €×3.2x
Estimation20 778 €
6 177€ - 46 304€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare JAMET ESPACES VERTS SARL with other companies in the same sector:
Frequently asked questions about JAMET ESPACES VERTS SARL
What is the revenue of JAMET ESPACES VERTS SARL ?
The revenue of JAMET ESPACES VERTS SARL in 2025 is 334 k€.
Is JAMET ESPACES VERTS SARL profitable?
Yes, JAMET ESPACES VERTS SARL generated a net profit of 6 k€ in 2025.
Where is the headquarters of JAMET ESPACES VERTS SARL ?
The headquarters of JAMET ESPACES VERTS SARL is located in BONNAT (23220), in the department Creuse.
Where to find the tax return of JAMET ESPACES VERTS SARL ?
The tax return of JAMET ESPACES VERTS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAMET ESPACES VERTS SARL operate?
JAMET ESPACES VERTS SARL operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart