SIREN : 839096427
JAMET is a French company founded 8 years ago, specialized in the sector Activités des agences de publicité. Based in BRISSAC LOIRE AUBANCE (49250), this company of category PME shows in 2025 a revenue of 2.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 2 637 203 € | 2 409 727 € | 2 189 232 € | 2 251 373 € | 2 729 646 € | 2 178 947 € |
| Net income | 77 083 € | 119 871 € | 13 392 € | 17 890 € | 259 465 € | 74 727 € |
| EBITDA | 204 683 € | 121 721 € | 127 500 € | 120 778 € | 406 701 € | 135 008 € |
| Net margin | 2.9% | 5.0% | 0.6% | 0.8% | 9.5% | 3.4% |
In 2025, JAMET achieves revenue of 2.6 M€. Revenue is growing positively over 6 years (CAGR: +3.9%). Vs 2024: +9%. After deducting consumption (662 k€), gross margin stands at 2.0 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 205 k€, representing 7.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 77 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
2 637 203 €
1 974 710 €
204 683 €
98 080 €
77 083 €
7.8%
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
8.252%
77.234%
6.953%
0.575
16.7%
In 2025, the debt ratio of JAMET (8.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of JAMET (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of JAMET (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 532.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
532.762
1.294
In 2025, the liquidity ratio of JAMET (532.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of JAMET (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 44 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 92 days of revenue, i.e. 677 k€ to permanently finance. Over 2020-2025, WCR increased by +62%, requiring additional financing.
677 313 €
50 j
35 j
44 j
92 j
Based on 68 transactions of similar company sales
(all years),
the value of JAMET is estimated at
516 524 €
(range 180 016€ - 1 628 721€).
With an EBITDA of 204 683€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JAMET with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de publicité
The revenue of JAMET in 2025 is 2.6 M€.
Yes, JAMET generated a net profit of 77 k€ in 2025.
The headquarters of JAMET is located in BRISSAC LOIRE AUBANCE (49250), in the department Maine-et-Loire.
The tax return of JAMET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JAMET operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.