SIREN : 532884202
JAMAP is a French company founded 15 years ago, specialized in the sector Activités des sociétés holding. Based in SAINT-BRICE (77160), this company of category PME shows in 2023 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 251 130 € | 165 000 € | 145 000 € | 124 375 € | 127 500 € | 120 000 € | 120 000 € |
| Net income | 165 075 € | 88 389 € | 76 519 € | 55 716 € | 48 702 € | 50 242 € | 48 236 € |
| EBITDA | 1 247 654 € | 116 540 € | 102 196 € | 74 401 € | 64 028 € | 66 682 € | 66 993 € |
| Net margin | 13.2% | 53.6% | 52.8% | 44.8% | 38.2% | 41.9% | 40.2% |
In 2023, JAMAP achieves revenue of 1.3 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +39.8%. Vs 2021, growth of +658% (165 k€ -> 1.3 M€). After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 99.7% of revenue. Positive scissor effect: EBITDA margin improves by +29.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 165 k€, i.e. 13.2% of revenue. This profit can be retained or distributed to shareholders.
1 251 130 €
1 251 130 €
1 247 654 €
165 075 €
99.7%
Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
0.0%
-0.091%
0.0
In 2021, the debt ratio of JAMAP (42.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of JAMAP (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of JAMAP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 11 days of revenue, i.e. 40 k€ to permanently finance. Over 2016-2023, WCR increased by +5838%, requiring additional financing.
39 798 €
3 j
0 j
0 j
11 j
Based on 63 transactions of similar company sales
in 2023,
the value of JAMAP is estimated at
3 248 610 €
(range 1 166 528€ - 5 575 299€).
With an EBITDA of 1 247 654€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JAMAP with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of JAMAP in 2023 is 1.3 M€.
Yes, JAMAP generated a net profit of 165 k€ in 2023.
The headquarters of JAMAP is located in SAINT-BRICE (77160), in the department Seine-et-Marne.
The tax return of JAMAP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JAMAP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.