JAHIEL VERNAC : revenue, balance sheet and financial ratios

JAHIEL VERNAC is a French company founded 37 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in L'HOUMEAU (17137), this company of category PME shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JAHIEL VERNAC (SIREN 348632555)
Indicator 2024 2023 2022 2021 2020 2018 2017 2016
Revenue N/C 1 249 937 € 1 249 981 € 1 207 908 € 1 108 376 € 1 410 518 € 1 238 533 € 1 109 580 €
Net income 1 663 € 52 813 € 85 943 € 52 602 € 7 541 € 94 160 € 93 163 € 77 883 €
EBITDA N/C 60 220 € 153 204 € 94 837 € 16 424 € 124 924 € 115 596 € 94 218 €
Net margin N/C 4.2% 6.9% 4.4% 0.7% 6.7% 7.5% 7.0%

Revenue and income statement

In 2024, JAHIEL VERNAC generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 2 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 663 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.717%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.585%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

184.2%

Solvency indicators evolution
JAHIEL VERNAC

Sector positioning

Debt ratio
0.72 2024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Good -8 pts over 3 years

In 2024, the debt ratio of JAHIEL VERNAC (0.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
69.58% 2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent

In 2024, the financial autonomy of JAHIEL VERNAC (69.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.39 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Watch +19 pts over 2 years

In 2023, the repayment capacity of JAHIEL VERNAC (1.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 273.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

273.824

Liquidity indicators evolution
JAHIEL VERNAC

Sector positioning

Liquidity ratio
273.82 2024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good -11 pts over 3 years

In 2024, the liquidity ratio of JAHIEL VERNAC (273.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.22x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Good

In 2023, the interest coverage of JAHIEL VERNAC (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
JAHIEL VERNAC

Positioning of JAHIEL VERNAC in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of JAHIEL VERNAC is estimated at 4 945 € (range 1 731€ - 9 417€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
88 tx
1k€ 4k€ 9k€
4 945 € Range: 1 731€ - 9 417€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 663 € × 3.0x = 4 946 €
Range: 1 732€ - 9 417€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare JAHIEL VERNAC with other companies in the same sector:

Frequently asked questions about JAHIEL VERNAC

What is the revenue of JAHIEL VERNAC ?

The revenue of JAHIEL VERNAC in 2023 is 1.2 M€.

Is JAHIEL VERNAC profitable?

Yes, JAHIEL VERNAC generated a net profit of 2 k€ in 2024.

Where is the headquarters of JAHIEL VERNAC ?

The headquarters of JAHIEL VERNAC is located in L'HOUMEAU (17137), in the department Charente-Maritime.

Where to find the tax return of JAHIEL VERNAC ?

The tax return of JAHIEL VERNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JAHIEL VERNAC operate?

JAHIEL VERNAC operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.