SIREN : 477845689
JADLEY is a French company founded 21 years ago, specialized in the sector Agences immobilières. Based in PARIS (75007), this company of category PME shows in 2024 a revenue of 102 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 600 € | 63 600 € | 63 600 € | 89 175 € | 85 600 € | 1 539 395 € | 764 537 € | 201 442 € | 181 048 € |
| Net income | 122 334 € | 97 632 € | 39 956 € | 213 971 € | -24 169 € | 317 456 € | 152 406 € | 450 879 € | 299 474 € |
| EBITDA | 81 964 € | 43 226 € | 45 952 € | 23 762 € | -32 257 € | 235 523 € | 226 808 € | 39 357 € | 14 578 € |
| Net margin | 120.4% | 153.5% | 62.8% | 239.9% | -28.2% | 20.6% | 19.9% | 223.8% | 165.4% |
In 2024, JADLEY achieves revenue of 102 k€. Revenue is declining over the period 2016-2024 (CAGR: -7.0%). Vs 2023, growth of +60% (64 k€ -> 102 k€). After deducting consumption (0 €), gross margin stands at 102 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 k€, representing 80.7% of revenue. Positive scissor effect: EBITDA margin improves by +12.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 122 k€, i.e. 120.4% of revenue. This profit can be retained or distributed to shareholders.
101 600 €
101 600 €
81 964 €
81 824 €
122 334 €
80.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 120.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
98.889%
120.947%
0.0
6.6%
In 2024, the debt ratio of JADLEY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of JADLEY (98.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of JADLEY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 5998.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
5998.229
0.0
In 2024, the liquidity ratio of JADLEY (5998.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of JADLEY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 19 days. WCR is negative (-35 days): operations structurally generate cash. Over 2016-2024, WCR increased by +81%, requiring additional financing.
-9 991 €
18 j
37 j
0 j
-35 j
Based on 64 transactions of similar company sales
in 2024,
the value of JADLEY is estimated at
260 288 €
(range 105 584€ - 427 423€).
With an EBITDA of 81 964€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JADLEY with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of JADLEY in 2024 is 102 k€.
Yes, JADLEY generated a net profit of 122 k€ in 2024.
The headquarters of JADLEY is located in PARIS (75007), in the department Paris.
The tax return of JADLEY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JADLEY operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.