Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-09-13 (8 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: PORTES-LES-VALENCE (26800), Drome
JACQUES MARTIN AMEUBLEMENTS : revenue, balance sheet and financial ratios
JACQUES MARTIN AMEUBLEMENTS is a French company
founded 8 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in PORTES-LES-VALENCE (26800),
this company of category PME
shows in 2020 a revenue of 514 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JACQUES MARTIN AMEUBLEMENTS (SIREN 832867725)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
513 829 €
485 760 €
597 798 €
Net income
85 188 €
86 768 €
73 638 €
98 013 €
81 092 €
83 120 €
EBITDA
N/C
N/C
N/C
128 502 €
110 381 €
110 073 €
Net margin
N/C
N/C
N/C
19.1%
16.7%
13.9%
Revenue and income statement
In 2023, JACQUES MARTIN AMEUBLEMENTS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 83 k€ -> 85 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.719%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.433%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JACQUES MARTIN AMEUBLEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
1.167
0.149
-0.283
0.0
22.968
13.719
Financial autonomy
63.479
72.499
84.937
74.552
65.703
73.433
Repayment capacity
0.014
0.003
-0.008
None
None
None
Cash flow / Revenue
13.899%
17.064%
18.873%
None%
None%
None%
Sector positioning
Debt ratio
13.722023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Good+12 pts over 3 years
In 2023, the debt ratio of JACQUES MARTIN AMEUBLEMENTS (13.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.43%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of JACQUES MARTIN AMEUBLEMENTS (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 527.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
527.676
Liquidity indicators evolution JACQUES MARTIN AMEUBLEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
278.102
378.092
684.089
397.657
430.805
527.676
Interest coverage
0.976
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
527.682023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent
In 2023, the liquidity ratio of JACQUES MARTIN AMEUBLEMENTS (527.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JACQUES MARTIN AMEUBLEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
13 552 €
12 707 €
6 469 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
16
27
24
0
0
0
Supplier payment term (days)
36
73
21
0
0
0
Positioning of JACQUES MARTIN AMEUBLEMENTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of JACQUES MARTIN AMEUBLEMENTS is estimated at
142 553 €
(range 63 663€ - 647 888€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
63k€142k€647k€
142 553 €Range: 63 663€ - 647 888€
NAF 5 année 2023
Valuation method used
Net Income Multiple
85 188 €
×
1.7x
=142 554 €
Range: 63 663€ - 647 888€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare JACQUES MARTIN AMEUBLEMENTS with other companies in the same sector:
Frequently asked questions about JACQUES MARTIN AMEUBLEMENTS
What is the revenue of JACQUES MARTIN AMEUBLEMENTS ?
The revenue of JACQUES MARTIN AMEUBLEMENTS in 2020 is 514 k€.
Is JACQUES MARTIN AMEUBLEMENTS profitable?
Yes, JACQUES MARTIN AMEUBLEMENTS generated a net profit of 85 k€ in 2023.
Where is the headquarters of JACQUES MARTIN AMEUBLEMENTS ?
The headquarters of JACQUES MARTIN AMEUBLEMENTS is located in PORTES-LES-VALENCE (26800), in the department Drome.
Where to find the tax return of JACQUES MARTIN AMEUBLEMENTS ?
The tax return of JACQUES MARTIN AMEUBLEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JACQUES MARTIN AMEUBLEMENTS operate?
JACQUES MARTIN AMEUBLEMENTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart