Employees: NN (None)Legal category: 5202Size: ETICreation date: 2007-03-26 (19 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75015), Paris
JA PARC DE LA COLOMBIERE : revenue, balance sheet and financial ratios
JA PARC DE LA COLOMBIERE is a French company
founded 19 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75015),
this company of category ETI
shows in 2020 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JA PARC DE LA COLOMBIERE (SIREN 495196552)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 503 976 €
12 823 923 €
1 131 032 €
2 920 689 €
5 696 470 €
Net income
2 227 868 €
118 937 €
-760 665 €
1 011 784 €
135 929 €
642 162 €
120 387 €
EBITDA
N/C
N/C
-444 625 €
585 489 €
38 €
215 217 €
54 202 €
Net margin
N/C
N/C
-16.9%
7.9%
12.0%
22.0%
2.1%
Revenue and income statement
In 2022, JA PARC DE LA COLOMBIERE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 120 k€ -> 2.2 M€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 227 868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 356%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
355.736%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.828%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JA PARC DE LA COLOMBIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
3284.962
154.325
7114.789
938.54
-1191.345
12541.904
355.736
Financial autonomy
2.271
26.776
1.21
8.709
-7.943
0.724
16.828
Repayment capacity
101.575
19.464
29495.855
10.463
-10.951
None
None
Cash flow / Revenue
0.407%
1.77%
0.031%
7.147%
-18.132%
None%
None%
Sector positioning
Debt ratio
355.742022
2020
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Average+50 pts over 3 years
In 2022, the debt ratio of JA PARC DE LA COLOMBIERE (355.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.83%2022
2020
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Average+17 pts over 3 years
In 2022, the financial autonomy of JA PARC DE LA COLOMBIERE (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.95 years2020
2020
Q1: -5.86 years
Med: 0.0 years
Q3: 2.91 years
Excellent
In 2020, the repayment capacity of JA PARC DE LA COLOMBIERE (-10.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.487
Liquidity indicators evolution JA PARC DE LA COLOMBIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
111.364
112.949
702.49
760.544
492.34
911.705
301.487
Interest coverage
57.747
2.843
0.0
29.812
-43.002
None
None
Sector positioning
Liquidity ratio
301.492022
2020
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Average-14 pts over 3 years
In 2022, the liquidity ratio of JA PARC DE LA COLOMBIERE (301.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-43.0x2020
2020
Q1: -2.25x
Med: 0.0x
Q3: 3.78x
Average
In 2020, the interest coverage of JA PARC DE LA COLOMBIERE (-43.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JA PARC DE LA COLOMBIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
3 453 314 €
861 866 €
10 626 600 €
8 068 941 €
5 972 858 €
0 €
0 €
Inventory turnover (days)
157
58
3158
126
408
0
0
Customer payment term (days)
33
33
116
28
37
0
0
Supplier payment term (days)
214
319
48
48
72
0
0
Positioning of JA PARC DE LA COLOMBIERE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 534 533€ to 22 564 116€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
2534k€15066k€22564k€
15 066 944 €Range: 2 534 533€ - 22 564 116€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare JA PARC DE LA COLOMBIERE with other companies in the same sector:
Frequently asked questions about JA PARC DE LA COLOMBIERE
What is the revenue of JA PARC DE LA COLOMBIERE ?
The revenue of JA PARC DE LA COLOMBIERE in 2020 is 4.5 M€.
Is JA PARC DE LA COLOMBIERE profitable?
Yes, JA PARC DE LA COLOMBIERE generated a net profit of 2.2 M€ in 2022.
Where is the headquarters of JA PARC DE LA COLOMBIERE ?
The headquarters of JA PARC DE LA COLOMBIERE is located in PARIS (75015), in the department Paris.
Where to find the tax return of JA PARC DE LA COLOMBIERE ?
The tax return of JA PARC DE LA COLOMBIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JA PARC DE LA COLOMBIERE operate?
JA PARC DE LA COLOMBIERE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart