Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: MOUANS-SARTOUX (06370), Alpes-Maritimes
J. MORO ET F. PRATO : revenue, balance sheet and financial ratios
J. MORO ET F. PRATO is a French company
founded 62 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J. MORO ET F. PRATO (SIREN 315388405)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 175 515 €
N/C
N/C
N/C
3 844 307 €
3 786 435 €
Net income
347 009 €
201 587 €
117 236 €
152 880 €
139 493 €
55 260 €
138 346 €
109 679 €
EBITDA
N/C
N/C
234 822 €
N/C
N/C
N/C
185 667 €
153 109 €
Net margin
N/C
N/C
2.8%
N/C
N/C
N/C
3.6%
2.9%
Revenue and income statement
In 2024, J. MORO ET F. PRATO generates positive net income of 347 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 110 k€ -> 347 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
347 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.701%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
58.263
43.277
49.402
45.073
134.403
100.278
67.855
34.701
Financial autonomy
32.393
38.457
31.201
32.501
25.958
26.981
27.225
32.881
Repayment capacity
2.029
1.324
None
None
None
4.294
None
None
Cash flow / Revenue
3.657%
4.848%
None%
None%
None%
3.792%
None%
None%
Sector positioning
Debt ratio
34.72024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average-8 pts over 3 years
In 2024, the debt ratio of J. MORO ET F. PRATO (34.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.88%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average
In 2024, the financial autonomy of J. MORO ET F. PRATO (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.29 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average
In 2022, the repayment capacity of J. MORO ET F. PRATO (4.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.497
Liquidity indicators evolution J. MORO ET F. PRATO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
168.256
240.931
297.138
260.942
406.329
338.774
313.543
251.497
Interest coverage
3.445
2.999
None
None
None
2.941
None
None
Sector positioning
Liquidity ratio
251.52024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Good-20 pts over 3 years
In 2024, the liquidity ratio of J. MORO ET F. PRATO (251.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.94x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent
In 2022, the interest coverage of J. MORO ET F. PRATO (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution J. MORO ET F. PRATO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
391 631 €
408 265 €
0 €
0 €
0 €
911 640 €
0 €
0 €
Inventory turnover (days)
50
37
0
0
0
51
0
0
Customer payment term (days)
29
34
861
701
970
79
768
0
Supplier payment term (days)
30
34
218
1271
361
51
352
0
Positioning of J. MORO ET F. PRATO in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 182 468€ to 1 600 800€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
182k€600k€1600k€
600 164 €Range: 182 468€ - 1 600 800€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare J. MORO ET F. PRATO with other companies in the same sector:
Frequently asked questions about J. MORO ET F. PRATO
What is the revenue of J. MORO ET F. PRATO ?
The revenue of J. MORO ET F. PRATO in 2022 is 4.2 M€.
Is J. MORO ET F. PRATO profitable?
Yes, J. MORO ET F. PRATO generated a net profit of 347 k€ in 2024.
Where is the headquarters of J. MORO ET F. PRATO ?
The headquarters of J. MORO ET F. PRATO is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of J. MORO ET F. PRATO ?
The tax return of J. MORO ET F. PRATO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J. MORO ET F. PRATO operate?
J. MORO ET F. PRATO operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart