Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IZA TRANSPORT MANCOURSES 24 : revenue, balance sheet and financial ratios
IZA TRANSPORT MANCOURSES 24 is a French company
founded 9 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CORBAS (69960),
this company of category PME
shows in 2017 a revenue of 271 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IZA TRANSPORT MANCOURSES 24 (SIREN 822807871)
Indicator
2020
2019
2017
Revenue
N/C
N/C
270 699 €
Net income
29 793 €
9 592 €
26 062 €
EBITDA
N/C
N/C
33 614 €
Net margin
N/C
N/C
9.6%
Revenue and income statement
In 2020, IZA TRANSPORT MANCOURSES 24 generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 26 k€ -> 30 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.789%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.481%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IZA TRANSPORT MANCOURSES 24
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
21.526
52.056
44.789
Financial autonomy
29.407
38.24
32.481
Repayment capacity
0.216
None
None
Cash flow / Revenue
10.908%
None%
None%
Sector positioning
Debt ratio
44.792020
2017
2019
2020
Q1: 4.33
Med: 39.14
Q3: 108.05
Average+7 pts over 3 years
In 2020, the debt ratio of IZA TRANSPORT MANCOURSES 24 (44.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.48%2020
2017
2019
2020
Q1: 17.72%
Med: 33.7%
Q3: 50.33%
Average+7 pts over 3 years
In 2020, the financial autonomy of IZA TRANSPORT MANCOURSES 24 (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.22 years2017
2017
Q1: 0.0 years
Med: 0.26 years
Q3: 1.81 years
Good
In 2017, the repayment capacity of IZA TRANSPORT MANCOURSES 24 (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.628
Liquidity indicators evolution IZA TRANSPORT MANCOURSES 24
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
126.625
139.874
138.628
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
138.632020
2017
2019
2020
Q1: 136.09
Med: 185.13
Q3: 259.29
Average
In 2020, the liquidity ratio of IZA TRANSPORT MANCOURSES 24 (138.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.63x
Q3: 3.67x
Average
In 2017, the interest coverage of IZA TRANSPORT MANCOURSES 24 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IZA TRANSPORT MANCOURSES 24
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Operating WCR
21 353 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
6
0
0
Positioning of IZA TRANSPORT MANCOURSES 24 in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of IZA TRANSPORT MANCOURSES 24 is estimated at
56 108 €
(range 9 539€ - 172 362€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
9k€56k€172k€
56 108 €Range: 9 539€ - 172 362€
NAF 5 année 2020
Valuation method used
Net Income Multiple
29 793 €
×
1.9x
=56 108 €
Range: 9 540€ - 172 363€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare IZA TRANSPORT MANCOURSES 24 with other companies in the same sector:
Frequently asked questions about IZA TRANSPORT MANCOURSES 24
What is the revenue of IZA TRANSPORT MANCOURSES 24 ?
The revenue of IZA TRANSPORT MANCOURSES 24 in 2017 is 271 k€.
Is IZA TRANSPORT MANCOURSES 24 profitable?
Yes, IZA TRANSPORT MANCOURSES 24 generated a net profit of 30 k€ in 2020.
Where is the headquarters of IZA TRANSPORT MANCOURSES 24 ?
The headquarters of IZA TRANSPORT MANCOURSES 24 is located in CORBAS (69960), in the department Rhone.
Where to find the tax return of IZA TRANSPORT MANCOURSES 24 ?
The tax return of IZA TRANSPORT MANCOURSES 24 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IZA TRANSPORT MANCOURSES 24 operate?
IZA TRANSPORT MANCOURSES 24 operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart