Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2019-01-23 (7 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: PARIS (75002), Paris
IXIOS ASSET MANAGEMENT : revenue, balance sheet and financial ratios
IXIOS ASSET MANAGEMENT is a French company
founded 7 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in PARIS (75002),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IXIOS ASSET MANAGEMENT (SIREN 848589461)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
2 564 431 €
3 913 072 €
8 195 927 €
3 729 000 €
579 000 €
Net income
760 479 €
223 980 €
1 199 465 €
4 122 793 €
727 000 €
-501 000 €
EBITDA
N/C
352 064 €
1 516 061 €
5 502 365 €
1 576 000 €
-403 000 €
Net margin
N/C
8.7%
30.7%
50.3%
19.5%
-86.5%
Revenue and income statement
In 2024, IXIOS ASSET MANAGEMENT generates positive net income of 760 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
760 479 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.195%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.594%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
3.404
16.637
13.195
Financial autonomy
69.288
48.489
69.08
73.585
66.302
63.594
Repayment capacity
0.0
0.0
0.0
0.07
0.887
None
Cash flow / Revenue
-72.539%
23.545%
50.203%
32.11%
12.498%
None%
Sector positioning
Debt ratio
13.22024
2022
2023
2024
Q1: 0.0
Med: 3.37
Q3: 50.52
Average+19 pts over 3 years
In 2024, the debt ratio of IXIOS ASSET MANAGEMENT (13.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.59%2024
2022
2023
2024
Q1: 2.67%
Med: 40.69%
Q3: 75.63%
Good-6 pts over 3 years
In 2024, the financial autonomy of IXIOS ASSET MANAGEMENT (63.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.89 years2023
2022
2023
Q1: -0.01 years
Med: 0.0 years
Q3: 1.17 years
Average+18 pts over 2 years
In 2023, the repayment capacity of IXIOS ASSET MANAGEMENT (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 431.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
0.0
353.14
486.005
662.889
431.36
Interest coverage
-1.737
11.358
3.379
6.203
15.296
None
Sector positioning
Liquidity ratio
431.362024
2022
2023
2024
Q1: 139.62
Med: 325.32
Q3: 1062.61
Good-5 pts over 3 years
In 2024, the liquidity ratio of IXIOS ASSET MANAGEMENT (431.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
15.3x2023
2022
2023
Q1: -0.68x
Med: 0.0x
Q3: 0.46x
Excellent
In 2023, the interest coverage of IXIOS ASSET MANAGEMENT (15.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IXIOS ASSET MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-237 002 €
-1 319 991 €
-171 869 €
186 458 €
377 048 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
64
46
60
0
Supplier payment term (days)
16
9
46
37
28
0
Positioning of IXIOS ASSET MANAGEMENT in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of IXIOS ASSET MANAGEMENT is estimated at
2 544 780 €
(range 932 209€ - 6 542 038€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
932k€2544k€6542k€
2 544 780 €Range: 932 209€ - 6 542 038€
NAF 5 all-time
Valuation method used
Net Income Multiple
760 479 €
×
3.3x
=2 544 781 €
Range: 932 210€ - 6 542 039€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare IXIOS ASSET MANAGEMENT with other companies in the same sector:
Frequently asked questions about IXIOS ASSET MANAGEMENT
What is the revenue of IXIOS ASSET MANAGEMENT ?
The revenue of IXIOS ASSET MANAGEMENT in 2023 is 2.6 M€.
Is IXIOS ASSET MANAGEMENT profitable?
Yes, IXIOS ASSET MANAGEMENT generated a net profit of 760 k€ in 2024.
Where is the headquarters of IXIOS ASSET MANAGEMENT ?
The headquarters of IXIOS ASSET MANAGEMENT is located in PARIS (75002), in the department Paris.
Where to find the tax return of IXIOS ASSET MANAGEMENT ?
The tax return of IXIOS ASSET MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IXIOS ASSET MANAGEMENT operate?
IXIOS ASSET MANAGEMENT operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart