Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-25 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-LOUIS (68300), Haut-Rhin
IWB ENERGIE FRANCE : revenue, balance sheet and financial ratios
IWB ENERGIE FRANCE is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-LOUIS (68300),
this company of category PME
shows in 2024 a revenue of 506 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IWB ENERGIE FRANCE (SIREN 481637015)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
506 070 €
458 846 €
419 677 €
322 393 €
347 609 €
279 715 €
382 429 €
357 367 €
433 339 €
Net income
6 553 411 €
12 221 918 €
1 721 344 €
8 840 117 €
5 141 471 €
-207 489 €
-1 279 392 €
-3 219 535 €
-752 222 €
EBITDA
-246 527 €
-377 737 €
-297 315 €
-201 377 €
-210 986 €
-157 332 €
-512 062 €
-404 216 €
-430 439 €
Net margin
1295.0%
2663.6%
410.2%
2742.0%
1479.1%
-74.2%
-334.5%
-900.9%
-173.6%
Revenue and income statement
In 2024, IWB ENERGIE FRANCE achieves revenue of 506 k€. Revenue is growing positively over 9 years (CAGR: +2.0%). Vs 2023, growth of +10% (459 k€ -> 506 k€). After deducting consumption (0 €), gross margin stands at 506 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -247 k€, representing -48.7% of revenue. Positive scissor effect: EBITDA margin improves by +33.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.6 M€, i.e. 1295.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
506 070 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
506 070 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-246 527 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-228 432 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 553 411 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-48.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1282.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.062%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.001%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1282.01%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.041
Solvency indicators evolution IWB ENERGIE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-7614.178
-697.245
-496.538
-441.824
11342.232
172.858
130.804
65.264
69.062
Financial autonomy
-1.289
-15.57
-25.043
-28.528
0.866
35.788
41.349
59.292
58.001
Repayment capacity
-47.784
-31.52
-31.358
54.904
33.834
4.092
9.266
2.264
2.041
Cash flow / Revenue
-133.716%
-216.343%
-197.316%
143.069%
162.461%
1180.312%
321.86%
1266.309%
1282.01%
Sector positioning
Debt ratio
69.062024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of IWB ENERGIE FRANCE (69.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.0%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+10 pts over 3 years
In 2024, the financial autonomy of IWB ENERGIE FRANCE (58.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-9 pts over 3 years
In 2024, the repayment capacity of IWB ENERGIE FRANCE (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6407.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6407.125
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-290.002
Liquidity indicators evolution IWB ENERGIE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1835.233
816.126
7992.087
2263.048
4212.773
1429.874
676.628
7902.863
6407.125
Interest coverage
-179.501
-677.699
-217.079
-585.109
-115.784
-100.658
-103.0
-183.818
-290.002
Sector positioning
Liquidity ratio
6407.122024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of IWB ENERGIE FRANCE (6407.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-290.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of IWB ENERGIE FRANCE (-290.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 3990 days of revenue, i.e. 5.6 M€ to permanently finance. Notable WCR improvement over the period (-63%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 609 442 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3990 j
WCR and payment terms evolution IWB ENERGIE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 360 650 €
11 950 177 €
9 467 653 €
8 041 815 €
6 546 260 €
6 331 998 €
5 407 307 €
6 094 627 €
5 609 442 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
55
130
69
40
0
38
0
3
3
Supplier payment term (days)
262
506
16
250
6
258
7
3
5
Positioning of IWB ENERGIE FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of IWB ENERGIE FRANCE is estimated at
4 005 868 €
(range 2 552 075€ - 19 790 090€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2552k€4005k€19790k€
4 005 868 €Range: 2 552 075€ - 19 790 090€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
506 070 €×0.59x
Estimation297 960 €
185 369€ - 354 218€
Net Income Multiple20%
6 553 411 €×1.5x
Estimation9 567 731 €
6 102 137€ - 48 943 899€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare IWB ENERGIE FRANCE with other companies in the same sector:
Frequently asked questions about IWB ENERGIE FRANCE
What is the revenue of IWB ENERGIE FRANCE ?
The revenue of IWB ENERGIE FRANCE in 2024 is 506 k€.
Is IWB ENERGIE FRANCE profitable?
Yes, IWB ENERGIE FRANCE generated a net profit of 6.6 M€ in 2024.
Where is the headquarters of IWB ENERGIE FRANCE ?
The headquarters of IWB ENERGIE FRANCE is located in SAINT-LOUIS (68300), in the department Haut-Rhin.
Where to find the tax return of IWB ENERGIE FRANCE ?
The tax return of IWB ENERGIE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IWB ENERGIE FRANCE operate?
IWB ENERGIE FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart