Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ITXASSOU (64250), Pyrenees-Atlantiques
ITOIZ-ETXETOA : revenue, balance sheet and financial ratios
ITOIZ-ETXETOA is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ITXASSOU (64250),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ITOIZ-ETXETOA (SIREN 503133175)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 735 413 €
1 910 294 €
N/C
N/C
N/C
720 352 €
1 093 619 €
Net income
9 196 €
215 047 €
62 808 €
9 416 €
19 417 €
-61 671 €
45 792 €
59 434 €
22 103 €
-42 583 €
EBITDA
N/C
N/C
N/C
24 225 €
29 031 €
N/C
N/C
N/C
73 007 €
-5 856 €
Net margin
N/C
N/C
N/C
0.5%
1.0%
N/C
N/C
N/C
3.1%
-3.9%
Revenue and income statement
In 2025, ITOIZ-ETXETOA generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 196 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.701%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.431%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
28.344
21.219
10.54
11.241
115.709
44.646
42.692
60.756
28.292
9.701
Financial autonomy
32.402
38.237
50.594
46.052
26.738
32.984
35.664
34.018
54.402
52.431
Repayment capacity
-3.244
0.978
None
None
None
5.33
7.042
None
None
None
Cash flow / Revenue
-1.915%
7.862%
None%
None%
None%
1.419%
1.13%
None%
None%
None%
Sector positioning
Debt ratio
9.72025
2023
2024
2025
Q1: 5.29
Med: 20.37
Q3: 51.81
Good-43 pts over 3 years
In 2025, the debt ratio of ITOIZ-ETXETOA (9.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.43%2025
2023
2024
2025
Q1: 23.52%
Med: 42.41%
Q3: 60.46%
Good+9 pts over 3 years
In 2025, the financial autonomy of ITOIZ-ETXETOA (52.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.396
Liquidity indicators evolution ITOIZ-ETXETOA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
150.19
167.185
212.259
193.224
221.75
181.244
194.492
207.546
301.296
216.396
Interest coverage
-33.743
1.86
None
None
None
6.448
6.493
None
None
None
Sector positioning
Liquidity ratio
216.42025
2023
2024
2025
Q1: 151.26
Med: 213.13
Q3: 324.49
Good
In 2025, the liquidity ratio of ITOIZ-ETXETOA (216.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ITOIZ-ETXETOA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
255 076 €
366 882 €
0 €
0 €
0 €
483 725 €
574 439 €
0 €
0 €
0 €
Inventory turnover (days)
11
2
0
0
0
0
6
0
0
0
Customer payment term (days)
127
209
800
1141
1050
109
131
1165
0
0
Supplier payment term (days)
68
154
546
469
862
59
56
589
0
0
Positioning of ITOIZ-ETXETOA in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 8 335€ to 96 894€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
8k€24k€96k€
24 778 €Range: 8 335€ - 96 894€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ITOIZ-ETXETOA with other companies in the same sector:
Yes, ITOIZ-ETXETOA generated a net profit of 9 k€ in 2025.
Where is the headquarters of ITOIZ-ETXETOA ?
The headquarters of ITOIZ-ETXETOA is located in ITXASSOU (64250), in the department Pyrenees-Atlantiques.
Where to find the tax return of ITOIZ-ETXETOA ?
The tax return of ITOIZ-ETXETOA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ITOIZ-ETXETOA operate?
ITOIZ-ETXETOA operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart