Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1995-12-19 (30 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: BEYNOST (01700), Ain
ITM CENTRE EST F : revenue, balance sheet and financial ratios
ITM CENTRE EST F is a French company
founded 30 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in BEYNOST (01700),
this company of category GE
shows in 2024 a revenue of -562€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ITM CENTRE EST F (SIREN 403528177)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
-562 €
-548 €
-455 €
-615 €
-103 €
1 829 €
134 000 €
417 222 €
427 250 €
413 695 €
Net income
14 062 €
62 598 €
747 090 €
293 559 €
-153 555 €
489 693 €
541 000 €
-48 081 €
168 601 €
-245 126 €
EBITDA
-848 €
-1 163 €
-776 €
-1 607 €
-11 129 €
-11 099 €
1 000 €
4 232 €
-4 590 €
2 376 €
Net margin
-2502.1%
-11423.0%
-164195.6%
-47733.2%
149082.5%
26773.8%
403.7%
-11.5%
39.5%
-59.3%
Revenue and income statement
In 2024, ITM CENTRE EST F generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-562 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-562 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-848 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-848 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 062 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
150.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -108%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1207%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 707.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-107.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1207.217%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2403.025%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
707.544
Solvency indicators evolution ITM CENTRE EST F
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-135.956
-124.554
-122.006
-0.121
-117.793
-118.354
-123.197
-121.574
-112.917
-107.794
Financial autonomy
-247.39
-341.016
-374.033
-403.836
-536.11
-543.324
-430.707
-436.056
-756.55
-1207.217
Repayment capacity
-54.384
37.563
-77.665
0.066
-46.756
-12.679
39.133
14.559
161.559
707.544
Cash flow / Revenue
-66.347%
83.904%
-40.887%
140.299%
-13537.89%
904606.796%
-49593.821%
-164096.703%
-11323.723%
-2403.025%
Sector positioning
Debt ratio
-107.792024
2022
2023
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Excellent
In 2024, the debt ratio of ITM CENTRE EST F (-107.79) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1207.22%2024
2022
2023
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Average
In 2024, the financial autonomy of ITM CENTRE EST F (-1207.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
707.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.11 years
Average
In 2024, the repayment capacity of ITM CENTRE EST F (707.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1297.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1297.486
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-44285.731
Liquidity indicators evolution ITM CENTRE EST F
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1376.5
521.213
530.039
3220.0
86.78
1490.654
68666.13
1306.021
3347.243
1297.486
Interest coverage
12149.874
-21083.551
4779.868
18600.0
-39323.966
-1170.554
-8184.754
-9665.206
-32430.868
-44285.731
Sector positioning
Liquidity ratio
1297.492024
2022
2023
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Excellent
In 2024, the liquidity ratio of ITM CENTRE EST F (1297.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-44285.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.28x
Watch
In 2024, the interest coverage of ITM CENTRE EST F (-44285.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-331633 days): operations structurally generate cash. Notable WCR improvement over the period (-71%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
517 716 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-331633 j
WCR and payment terms evolution ITM CENTRE EST F
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 782 128 €
621 939 €
615 995 €
475 001 €
-25 339 €
74 984 €
1 362 128 €
1 441 392 €
867 900 €
517 716 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
3960
3826
3900
11622
88315
0
0
0
0
0
Supplier payment term (days)
71
68
63
83
168
128
0
0
0
0
Positioning of ITM CENTRE EST F in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ITM CENTRE EST F is estimated at
97 386 €
(range 36 771€ - 243 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
36k€97k€243k€
97 386 €Range: 36 771€ - 243 785€
NAF 5 année 2024
Valuation method used
Net Income Multiple
14 062 €
×
6.9x
=97 386 €
Range: 36 771€ - 243 786€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ITM CENTRE EST F with other companies in the same sector:
Yes, ITM CENTRE EST F generated a net profit of 14 k€ in 2024.
Where is the headquarters of ITM CENTRE EST F ?
The headquarters of ITM CENTRE EST F is located in BEYNOST (01700), in the department Ain.
Where to find the tax return of ITM CENTRE EST F ?
The tax return of ITM CENTRE EST F is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ITM CENTRE EST F operate?
ITM CENTRE EST F operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart