ISOLATION THERMIQUE NIORTAISE : revenue, balance sheet and financial ratios

ISOLATION THERMIQUE NIORTAISE is a French company founded 23 years ago, specialized in the sector Travaux d'isolation. Based in ECHIRE (79410), this company of category PME shows in 2024 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ISOLATION THERMIQUE NIORTAISE (SIREN 442661286)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 2 065 512 € 2 189 571 € 2 218 831 € 2 138 800 € 2 525 934 € 2 442 281 € N/C N/C
Net income 233 019 € 328 994 € 343 741 € 74 582 € 270 038 € 361 948 € 65 175 € 50 420 € 62 668 €
EBITDA N/C 377 665 € 435 565 € 125 263 € 265 440 € 466 781 € 81 284 € N/C N/C
Net margin N/C 15.9% 15.7% 3.4% 12.6% 14.3% 2.7% N/C N/C

Revenue and income statement

In 2025, ISOLATION THERMIQUE NIORTAISE generates positive net income of 233 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 63 k€ -> 233 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

233 019 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.206%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.18%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.2%

Solvency indicators evolution
ISOLATION THERMIQUE NIORTAISE

Sector positioning

Debt ratio
10.21 2025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good -14 pts over 3 years

In 2025, the debt ratio of ISOLATION THERMIQUE NIORT... (10.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
74.18% 2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent +10 pts over 3 years

In 2025, the financial autonomy of ISOLATION THERMIQUE NIORT... (74.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.44 years 2024
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 0.96 years
Average

In 2024, the repayment capacity of ISOLATION THERMIQUE NIORT... (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 500.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

500.046

Liquidity indicators evolution
ISOLATION THERMIQUE NIORTAISE

Sector positioning

Liquidity ratio
500.05 2025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Excellent +15 pts over 3 years

In 2025, the liquidity ratio of ISOLATION THERMIQUE NIORT... (500.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.35x 2024
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.71x
Good

In 2024, the interest coverage of ISOLATION THERMIQUE NIORT... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ISOLATION THERMIQUE NIORTAISE

Positioning of ISOLATION THERMIQUE NIORTAISE in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of ISOLATION THERMIQUE NIORTAISE is estimated at 855 135 € (range 431 132€ - 2 492 487€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
58 tx
431k€ 855k€ 2492k€
855 135 € Range: 431 132€ - 2 492 487€
NAF 5 all-time

Valuation method used

Net Income Multiple
233 019 € × 3.7x = 855 135 €
Range: 431 132€ - 2 492 488€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare ISOLATION THERMIQUE NIORTAISE with other companies in the same sector:

Frequently asked questions about ISOLATION THERMIQUE NIORTAISE

What is the revenue of ISOLATION THERMIQUE NIORTAISE ?

The revenue of ISOLATION THERMIQUE NIORTAISE in 2024 is 2.1 M€.

Is ISOLATION THERMIQUE NIORTAISE profitable?

Yes, ISOLATION THERMIQUE NIORTAISE generated a net profit of 233 k€ in 2025.

Where is the headquarters of ISOLATION THERMIQUE NIORTAISE ?

The headquarters of ISOLATION THERMIQUE NIORTAISE is located in ECHIRE (79410), in the department Deux-Sevres.

Where to find the tax return of ISOLATION THERMIQUE NIORTAISE ?

The tax return of ISOLATION THERMIQUE NIORTAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ISOLATION THERMIQUE NIORTAISE operate?

ISOLATION THERMIQUE NIORTAISE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.