Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-13 (14 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: PLOUEDERN (29800), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ISOLATION THERMIQUE DE BRETAGNE : revenue, balance sheet and financial ratios
ISOLATION THERMIQUE DE BRETAGNE is a French company
founded 14 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in PLOUEDERN (29800),
this company of category PME
shows in 2018 a net income positive of 306 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLATION THERMIQUE DE BRETAGNE (SIREN 539749705)
Indicator
2018
2016
Revenue
N/C
N/C
Net income
305 602 €
332 669 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, ISOLATION THERMIQUE DE BRETAGNE generates positive net income of 306 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 333 k€ -> 306 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 602 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.474%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.752%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ISOLATION THERMIQUE DE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
6.015
3.474
Financial autonomy
46.463
56.752
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
3.472018
2016
2018
Q1: 0.26
Med: 9.2
Q3: 38.46
Good-10 pts over 2 years
In 2018, the debt ratio of ISOLATION THERMIQUE DE BR... (3.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.75%2018
2016
2018
Q1: 4.89%
Med: 30.08%
Q3: 53.92%
Excellent+5 pts over 2 years
In 2018, the financial autonomy of ISOLATION THERMIQUE DE BR... (56.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.695
Liquidity indicators evolution ISOLATION THERMIQUE DE BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
197.711
246.695
Interest coverage
None
None
Sector positioning
Liquidity ratio
246.692018
2016
2018
Q1: 132.7
Med: 195.75
Q3: 296.88
Good+9 pts over 2 years
In 2018, the liquidity ratio of ISOLATION THERMIQUE DE BR... (246.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ISOLATION THERMIQUE DE BRETAGNE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ISOLATION THERMIQUE DE BRETAGNE is estimated at
908 837 €
(range 318 274€ - 1 730 607€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
88 tx
318k€908k€1730k€
908 837 €Range: 318 274€ - 1 730 607€
NAF 5 all-time
Valuation method used
Net Income Multiple
305 602 €
×
3.0x
=908 837 €
Range: 318 274€ - 1 730 607€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ISOLATION THERMIQUE DE BRETAGNE with other companies in the same sector:
Frequently asked questions about ISOLATION THERMIQUE DE BRETAGNE
What is the revenue of ISOLATION THERMIQUE DE BRETAGNE ?
The revenue of ISOLATION THERMIQUE DE BRETAGNE is not publicly disclosed (confidential accounts filed with INPI).
Is ISOLATION THERMIQUE DE BRETAGNE profitable?
Yes, ISOLATION THERMIQUE DE BRETAGNE generated a net profit of 306 k€ in 2018.
Where is the headquarters of ISOLATION THERMIQUE DE BRETAGNE ?
The headquarters of ISOLATION THERMIQUE DE BRETAGNE is located in PLOUEDERN (29800), in the department Finistere.
Where to find the tax return of ISOLATION THERMIQUE DE BRETAGNE ?
The tax return of ISOLATION THERMIQUE DE BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLATION THERMIQUE DE BRETAGNE operate?
ISOLATION THERMIQUE DE BRETAGNE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart