Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-09-01 (37 years)Status: ActiveBusiness sector: Fabrication d'articles textiles, sauf habillementLocation: DOMARIN (38300), Isere
ISOLATION TEXTILE : revenue, balance sheet and financial ratios
ISOLATION TEXTILE is a French company
founded 37 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in DOMARIN (38300),
this company of category PME
shows in 2025 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLATION TEXTILE (SIREN 348047622)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 201 802 €
2 227 754 €
2 423 136 €
3 021 848 €
2 738 356 €
2 080 266 €
2 185 854 €
2 059 444 €
1 939 347 €
1 715 703 €
Net income
13 103 €
34 365 €
77 129 €
149 993 €
149 226 €
33 802 €
37 907 €
46 646 €
74 750 €
71 400 €
EBITDA
32 817 €
57 372 €
110 038 €
260 546 €
263 715 €
54 783 €
47 512 €
49 926 €
91 718 €
91 703 €
Net margin
0.6%
1.5%
3.2%
5.0%
5.4%
1.6%
1.7%
2.3%
3.9%
4.2%
Revenue and income statement
In 2025, ISOLATION TEXTILE achieves revenue of 2.2 M€. Revenue is growing positively over 10 years (CAGR: +2.8%). Slight decline of -1% vs 2024. After deducting consumption (895 k€), gross margin stands at 1.3 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 1.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 201 802 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 306 318 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 817 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 013 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 103 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.156%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.481%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.617%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.895
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
209.717
129.498
134.721
88.084
170.348
102.623
63.384
34.405
21.452
9.156
Financial autonomy
19.11
29.013
26.606
30.969
26.207
32.688
42.091
55.936
60.201
67.481
Repayment capacity
3.269
3.258
5.579
4.638
13.026
2.8
2.571
2.552
2.648
1.895
Cash flow / Revenue
4.829%
4.187%
2.77%
2.508%
2.028%
6.316%
5.074%
3.889%
2.649%
1.617%
Sector positioning
Debt ratio
9.162025
2023
2024
2025
Q1: 5.66
Med: 15.1
Q3: 33.13
Good-24 pts over 3 years
In 2025, the debt ratio of ISOLATION TEXTILE (9.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.48%2025
2023
2024
2025
Q1: 34.58%
Med: 57.23%
Q3: 69.97%
Good+8 pts over 3 years
In 2025, the financial autonomy of ISOLATION TEXTILE (67.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.9 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.35 years
Q3: 1.27 years
Watch
In 2025, the repayment capacity of ISOLATION TEXTILE (1.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.538
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.126
Liquidity indicators evolution ISOLATION TEXTILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
145.083
161.029
146.863
139.936
228.692
205.647
224.144
254.976
228.41
226.538
Interest coverage
6.646
6.769
15.657
12.881
8.187
2.495
2.091
3.798
3.643
4.126
Sector positioning
Liquidity ratio
226.542025
2023
2024
2025
Q1: 157.6
Med: 233.29
Q3: 380.59
Average
In 2025, the liquidity ratio of ISOLATION TEXTILE (226.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.13x2025
2023
2024
2025
Q1: 0.0x
Med: 0.83x
Q3: 6.02x
Good+5 pts over 3 years
In 2025, the interest coverage of ISOLATION TEXTILE (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 61 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 80 days of revenue, i.e. 489 k€ to permanently finance. Over 2016-2025, WCR increased by +99%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
488 558 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
61 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
80 j
WCR and payment terms evolution ISOLATION TEXTILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
245 877 €
259 136 €
417 532 €
428 952 €
330 429 €
395 172 €
592 222 €
547 653 €
506 413 €
488 558 €
Inventory turnover (days)
28
29
34
32
40
57
51
73
75
61
Customer payment term (days)
33
26
40
36
23
19
26
20
21
29
Supplier payment term (days)
49
31
52
60
50
30
36
28
38
35
Positioning of ISOLATION TEXTILE in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 71 747€ to 290 222€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
71k€107k€290k€
107 607 €Range: 71 747€ - 290 222€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare ISOLATION TEXTILE with other companies in the same sector:
Frequently asked questions about ISOLATION TEXTILE
What is the revenue of ISOLATION TEXTILE ?
The revenue of ISOLATION TEXTILE in 2025 is 2.2 M€.
Is ISOLATION TEXTILE profitable?
Yes, ISOLATION TEXTILE generated a net profit of 13 k€ in 2025.
Where is the headquarters of ISOLATION TEXTILE ?
The headquarters of ISOLATION TEXTILE is located in DOMARIN (38300), in the department Isere.
Where to find the tax return of ISOLATION TEXTILE ?
The tax return of ISOLATION TEXTILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLATION TEXTILE operate?
ISOLATION TEXTILE operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart