Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-01 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BORDEAUX (33100), Gironde
ISOLATION PLAFOND CLOISONNEMENT : revenue, balance sheet and financial ratios
ISOLATION PLAFOND CLOISONNEMENT is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BORDEAUX (33100),
this company of category PME
shows in 2019 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLATION PLAFOND CLOISONNEMENT (SIREN 509497558)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
9 435 243 €
8 300 937 €
5 598 166 €
4 677 223 €
Net income
296 034 €
739 296 €
725 514 €
172 434 €
166 512 €
123 031 €
99 267 €
EBITDA
N/C
N/C
N/C
672 936 €
605 273 €
417 275 €
340 593 €
Net margin
N/C
N/C
N/C
1.8%
2.0%
2.2%
2.1%
Revenue and income statement
In 2024, ISOLATION PLAFOND CLOISONNEMENT generates positive net income of 296 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 99 k€ -> 296 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
296 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 222%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
222.198%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.152%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
163.777
139.242
145.64
153.478
169.884
129.436
222.198
Financial autonomy
20.571
20.796
18.418
19.93
26.68
28.304
23.152
Repayment capacity
4.435
4.805
3.683
3.669
None
None
None
Cash flow / Revenue
2.806%
2.622%
2.731%
2.952%
None%
None%
None%
Sector positioning
Debt ratio
222.22024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Watch
In 2024, the debt ratio of ISOLATION PLAFOND CLOISON... (222.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.15%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average-5 pts over 3 years
In 2024, the financial autonomy of ISOLATION PLAFOND CLOISON... (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
180.598
187.567
162.345
170.231
326.932
264.052
352.495
Interest coverage
10.934
7.003
5.063
5.529
None
None
None
Sector positioning
Liquidity ratio
352.52024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Good
In 2024, the liquidity ratio of ISOLATION PLAFOND CLOISON... (352.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOLATION PLAFOND CLOISONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 936 183 €
1 944 859 €
2 263 666 €
2 366 076 €
0 €
0 €
0 €
Inventory turnover (days)
34
35
34
35
0
0
0
Customer payment term (days)
77
69
46
44
0
0
0
Supplier payment term (days)
75
73
66
56
0
0
0
Positioning of ISOLATION PLAFOND CLOISONNEMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 214 146€ to 3 271 321€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
214k€539k€3271k€
539 877 €Range: 214 146€ - 3 271 321€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ISOLATION PLAFOND CLOISONNEMENT with other companies in the same sector:
Frequently asked questions about ISOLATION PLAFOND CLOISONNEMENT
What is the revenue of ISOLATION PLAFOND CLOISONNEMENT ?
The revenue of ISOLATION PLAFOND CLOISONNEMENT in 2019 is 9.4 M€.
Is ISOLATION PLAFOND CLOISONNEMENT profitable?
Yes, ISOLATION PLAFOND CLOISONNEMENT generated a net profit of 296 k€ in 2024.
Where is the headquarters of ISOLATION PLAFOND CLOISONNEMENT ?
The headquarters of ISOLATION PLAFOND CLOISONNEMENT is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of ISOLATION PLAFOND CLOISONNEMENT ?
The tax return of ISOLATION PLAFOND CLOISONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLATION PLAFOND CLOISONNEMENT operate?
ISOLATION PLAFOND CLOISONNEMENT operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart