Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-10-23 (13 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: BOURG-SAINT-MAURICE (73700), Savoie
ISOLATION ETANCHEITE 73 : revenue, balance sheet and financial ratios
ISOLATION ETANCHEITE 73 is a French company
founded 13 years ago,
specialized in the sector Travaux d'étanchéification.
Based in BOURG-SAINT-MAURICE (73700),
this company of category PME
shows in 2019 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLATION ETANCHEITE 73 (SIREN 789036704)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
849 301 €
804 300 €
923 118 €
665 146 €
Net income
281 413 €
194 928 €
-36 854 €
154 823 €
36 196 €
15 802 €
127 327 €
58 399 €
EBITDA
N/C
N/C
N/C
N/C
56 592 €
72 238 €
208 153 €
99 378 €
Net margin
N/C
N/C
N/C
N/C
4.3%
2.0%
13.8%
8.8%
Revenue and income statement
In 2024, ISOLATION ETANCHEITE 73 generates positive net income of 281 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 281 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
281 413 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.046%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.489%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
6.825
3.825
4.66
5.213
8.056
12.93
0.83
13.046
Financial autonomy
84.768
78.906
82.407
86.659
79.82
68.769
79.306
74.489
Repayment capacity
0.331
0.129
0.341
0.576
None
None
None
None
Cash flow / Revenue
11.674%
16.144%
8.093%
5.427%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.052024
2021
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Average+6 pts over 3 years
In 2024, the debt ratio of ISOLATION ETANCHEITE 73 (13.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.49%2024
2021
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of ISOLATION ETANCHEITE 73 (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 509.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
930.034
503.461
663.185
975.832
625.533
378.065
436.365
509.265
Interest coverage
0.175
0.095
0.151
0.527
None
None
None
None
Sector positioning
Liquidity ratio
509.262024
2021
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Excellent
In 2024, the liquidity ratio of ISOLATION ETANCHEITE 73 (509.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOLATION ETANCHEITE 73
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
103 763 €
37 829 €
163 498 €
84 888 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
51
34
77
45
0
0
0
0
Supplier payment term (days)
16
28
10
8
0
0
0
0
Positioning of ISOLATION ETANCHEITE 73 in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 724 785€ to 2 399 526€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
724k€1316k€2399k€
1 316 445 €Range: 724 785€ - 2 399 526€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ISOLATION ETANCHEITE 73 with other companies in the same sector:
Frequently asked questions about ISOLATION ETANCHEITE 73
What is the revenue of ISOLATION ETANCHEITE 73 ?
The revenue of ISOLATION ETANCHEITE 73 in 2019 is 849 k€.
Is ISOLATION ETANCHEITE 73 profitable?
Yes, ISOLATION ETANCHEITE 73 generated a net profit of 281 k€ in 2024.
Where is the headquarters of ISOLATION ETANCHEITE 73 ?
The headquarters of ISOLATION ETANCHEITE 73 is located in BOURG-SAINT-MAURICE (73700), in the department Savoie.
Where to find the tax return of ISOLATION ETANCHEITE 73 ?
The tax return of ISOLATION ETANCHEITE 73 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLATION ETANCHEITE 73 operate?
ISOLATION ETANCHEITE 73 operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart