Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-05-09 (38 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: SAINT GEORGES D'OLERON (17190), Charente-Maritime
ISOLATION ECONOMIQUE 17 : revenue, balance sheet and financial ratios
ISOLATION ECONOMIQUE 17 is a French company
founded 38 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in SAINT GEORGES D'OLERON (17190),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLATION ECONOMIQUE 17 (SIREN 345295448)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
2 085 991 €
1 829 286 €
1 429 020 €
1 216 172 €
N/C
N/C
Net income
142 929 €
344 474 €
265 829 €
168 574 €
118 071 €
118 852 €
100 111 €
EBITDA
N/C
478 257 €
388 972 €
253 863 €
178 632 €
N/C
N/C
Net margin
N/C
16.5%
14.5%
11.8%
9.7%
N/C
N/C
Revenue and income statement
In 2024, ISOLATION ECONOMIQUE 17 generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 100 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 929 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.437%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.384
0.437
0.427
0.354
0.27
0.23
37.579
Financial autonomy
84.715
79.217
84.951
83.732
77.056
78.781
61.437
Repayment capacity
None
None
0.015
0.011
0.007
0.006
None
Cash flow / Revenue
None%
None%
11.444%
13.468%
16.54%
17.844%
None%
Sector positioning
Debt ratio
37.582024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+45 pts over 3 years
In 2024, the debt ratio of ISOLATION ECONOMIQUE 17 (37.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.44%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Excellent
In 2024, the financial autonomy of ISOLATION ECONOMIQUE 17 (61.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2023
2022
2023
Q1: 0.0 years
Med: 0.14 years
Q3: 1.27 years
Good
In 2023, the repayment capacity of ISOLATION ECONOMIQUE 17 (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 556.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
564.688
385.193
526.718
454.604
352.257
401.068
556.604
Interest coverage
None
None
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
556.62024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Excellent
In 2024, the liquidity ratio of ISOLATION ECONOMIQUE 17 (556.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.03x
Q3: 1.77x
Average
In 2023, the interest coverage of ISOLATION ECONOMIQUE 17 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOLATION ECONOMIQUE 17
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
303 921 €
314 127 €
529 761 €
548 324 €
0 €
Inventory turnover (days)
0
0
41
63
83
77
0
Customer payment term (days)
0
0
53
26
26
29
0
Supplier payment term (days)
0
0
8
11
44
37
0
Positioning of ISOLATION ECONOMIQUE 17 in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 75 156€ to 659 351€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
75k€247k€659k€
247 200 €Range: 75 156€ - 659 351€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ISOLATION ECONOMIQUE 17 with other companies in the same sector:
Frequently asked questions about ISOLATION ECONOMIQUE 17
What is the revenue of ISOLATION ECONOMIQUE 17 ?
The revenue of ISOLATION ECONOMIQUE 17 in 2023 is 2.1 M€.
Is ISOLATION ECONOMIQUE 17 profitable?
Yes, ISOLATION ECONOMIQUE 17 generated a net profit of 143 k€ in 2024.
Where is the headquarters of ISOLATION ECONOMIQUE 17 ?
The headquarters of ISOLATION ECONOMIQUE 17 is located in SAINT GEORGES D'OLERON (17190), in the department Charente-Maritime.
Where to find the tax return of ISOLATION ECONOMIQUE 17 ?
The tax return of ISOLATION ECONOMIQUE 17 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLATION ECONOMIQUE 17 operate?
ISOLATION ECONOMIQUE 17 operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart