Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-12-01 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: SEYSSINET-PARISET (38170), Isere
ISOLANTS DU SUD-EST : revenue, balance sheet and financial ratios
ISOLANTS DU SUD-EST is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in SEYSSINET-PARISET (38170),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOLANTS DU SUD-EST (SIREN 343113122)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 964 277 €
1 919 315 €
N/C
Net income
261 883 €
417 036 €
445 794 €
402 464 €
436 386 €
397 310 €
336 018 €
279 335 €
233 625 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
556 146 €
469 940 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
17.1%
14.6%
N/C
Revenue and income statement
In 2024, ISOLANTS DU SUD-EST generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 234 k€ -> 262 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
261 883 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.962%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.479%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.974
5.219
2.049
4.613
8.321
8.241
10.934
20.097
15.962
Financial autonomy
76.51
79.296
84.038
81.12
83.648
84.419
68.341
67.933
58.479
Repayment capacity
None
0.179
0.076
None
None
None
None
None
None
Cash flow / Revenue
None%
19.012%
21.37%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.962024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Average+12 pts over 3 years
In 2024, the debt ratio of ISOLANTS DU SUD-EST (15.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.48%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Good-11 pts over 3 years
In 2024, the financial autonomy of ISOLANTS DU SUD-EST (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.139
Liquidity indicators evolution ISOLANTS DU SUD-EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
493.138
457.648
475.336
424.725
522.542
487.158
345.786
460.832
228.139
Interest coverage
None
0.357
0.2
None
None
None
None
None
None
Sector positioning
Liquidity ratio
228.142024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-27 pts over 3 years
In 2024, the liquidity ratio of ISOLANTS DU SUD-EST (228.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOLANTS DU SUD-EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
431 193 €
608 769 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
25
27
0
0
0
0
0
0
Customer payment term (days)
449
75
86
47
429
475
0
0
0
Supplier payment term (days)
263
35
42
437
233
246
0
0
0
Positioning of ISOLANTS DU SUD-EST in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 181 725€ to 1 317 981€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
181k€425k€1317k€
425 903 €Range: 181 725€ - 1 317 981€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare ISOLANTS DU SUD-EST with other companies in the same sector:
Frequently asked questions about ISOLANTS DU SUD-EST
What is the revenue of ISOLANTS DU SUD-EST ?
The revenue of ISOLANTS DU SUD-EST in 2018 is 2.0 M€.
Is ISOLANTS DU SUD-EST profitable?
Yes, ISOLANTS DU SUD-EST generated a net profit of 262 k€ in 2024.
Where is the headquarters of ISOLANTS DU SUD-EST ?
The headquarters of ISOLANTS DU SUD-EST is located in SEYSSINET-PARISET (38170), in the department Isere.
Where to find the tax return of ISOLANTS DU SUD-EST ?
The tax return of ISOLANTS DU SUD-EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOLANTS DU SUD-EST operate?
ISOLANTS DU SUD-EST operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart