Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-05 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: CONFLANS-SAINTE-HONORINE (78700), Yvelines
ISOL INTERNATIONAL : revenue, balance sheet and financial ratios
ISOL INTERNATIONAL is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in CONFLANS-SAINTE-HONORINE (78700),
this company of category PME
shows in 2020 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOL INTERNATIONAL (SIREN 814890927)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 328 101 €
N/C
N/C
1 044 543 €
72 251 €
Net income
3 594 €
-50 131 €
55 953 €
125 061 €
274 526 €
120 282 €
65 109 €
24 458 €
EBITDA
N/C
N/C
N/C
197 851 €
N/C
N/C
93 821 €
29 691 €
Net margin
N/C
N/C
N/C
3.8%
N/C
N/C
6.2%
33.9%
Revenue and income statement
In 2023, ISOL INTERNATIONAL generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 594 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.091%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.824%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
1.98
1.144
14.572
11.091
Financial autonomy
66.817
17.585
36.988
42.057
63.262
68.141
61.356
58.824
Repayment capacity
0.0
0.0
None
None
0.075
None
None
None
Cash flow / Revenue
35.122%
6.286%
None%
None%
4.673%
None%
None%
None%
Sector positioning
Debt ratio
11.092023
2021
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Good+21 pts over 3 years
In 2023, the debt ratio of ISOL INTERNATIONAL (11.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.82%2023
2021
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Good-7 pts over 3 years
In 2023, the financial autonomy of ISOL INTERNATIONAL (58.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.272
Liquidity indicators evolution ISOL INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
297.171
116.184
150.582
156.754
220.7
219.237
234.811
216.272
Interest coverage
0.0
0.0
None
None
0.068
None
None
None
Sector positioning
Liquidity ratio
216.272023
2021
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Average
In 2023, the liquidity ratio of ISOL INTERNATIONAL (216.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOL INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-2 944 €
178 439 €
0 €
0 €
276 432 €
0 €
0 €
0 €
Inventory turnover (days)
0
11
0
0
9
0
0
0
Customer payment term (days)
27
36
0
0
24
0
0
0
Supplier payment term (days)
20
89
0
0
29
0
0
0
Positioning of ISOL INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 2 066€ to 9 949€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2k€2k€9k€
2 955 €Range: 2 066€ - 9 949€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare ISOL INTERNATIONAL with other companies in the same sector:
Frequently asked questions about ISOL INTERNATIONAL
What is the revenue of ISOL INTERNATIONAL ?
The revenue of ISOL INTERNATIONAL in 2020 is 3.3 M€.
Is ISOL INTERNATIONAL profitable?
Yes, ISOL INTERNATIONAL generated a net profit of 4 k€ in 2023.
Where is the headquarters of ISOL INTERNATIONAL ?
The headquarters of ISOL INTERNATIONAL is located in CONFLANS-SAINTE-HONORINE (78700), in the department Yvelines.
Where to find the tax return of ISOL INTERNATIONAL ?
The tax return of ISOL INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOL INTERNATIONAL operate?
ISOL INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart