Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-19 (14 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: LA FARE-LES-OLIVIERS (13580), Bouches-du-Rhone
ISOFERM FRANCE : revenue, balance sheet and financial ratios
ISOFERM FRANCE is a French company
founded 14 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in LA FARE-LES-OLIVIERS (13580),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOFERM FRANCE (SIREN 752673475)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 139 821 €
234 600 €
234 600 €
234 600 €
234 600 €
Net income
-326 381 €
-47 985 €
-952 623 €
291 €
14 524 €
83 781 €
EBITDA
N/C
-28 440 €
-36 347 €
16 288 €
12 119 €
74 720 €
Net margin
N/C
-2.2%
-406.1%
0.1%
6.2%
35.7%
Revenue and income statement
In 2021, ISOFERM FRANCE records a net loss of 326 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-326 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -162%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -78%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-162.155%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-78.299%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
96.422
146.409
113.349
-261.938
-227.356
-162.155
Financial autonomy
47.292
39.673
45.398
-38.89
-28.676
-78.299
Repayment capacity
9.047
108.549
-81.191
-8.117
-0.944
None
Cash flow / Revenue
29.978%
3.877%
-4.015%
-37.986%
-36.69%
None%
Sector positioning
Debt ratio
-162.162021
2019
2020
2021
Q1: 5.24
Med: 25.5
Q3: 80.49
Excellent
In 2021, the debt ratio of ISOFERM FRANCE (-162.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-78.3%2021
2019
2020
2021
Q1: 24.53%
Med: 43.29%
Q3: 58.19%
Watch
In 2021, the financial autonomy of ISOFERM FRANCE (-78.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.94 years2020
2019
2020
Q1: 0.0 years
Med: 1.0 years
Q3: 3.79 years
Excellent
In 2020, the repayment capacity of ISOFERM FRANCE (-0.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.988
Liquidity indicators evolution ISOFERM FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
492.368
2018.261
1141.357
651.621
139.358
172.988
Interest coverage
5.533
74.528
86.131
-2555.493
-3167.201
None
Sector positioning
Liquidity ratio
172.992021
2019
2020
2021
Q1: 155.13
Med: 223.46
Q3: 303.33
Average-44 pts over 3 years
In 2021, the liquidity ratio of ISOFERM FRANCE (172.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3167.2x2020
2019
2020
Q1: 0.13x
Med: 1.37x
Q3: 5.21x
Watch
In 2020, the interest coverage of ISOFERM FRANCE (-3167.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISOFERM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
340 412 €
368 559 €
434 076 €
401 192 €
405 903 €
0 €
Inventory turnover (days)
0
0
0
0
61
0
Customer payment term (days)
206
72
6
0
52
0
Supplier payment term (days)
36
14
51
97
58
0
Positioning of ISOFERM FRANCE in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare ISOFERM FRANCE with other companies in the same sector:
The headquarters of ISOFERM FRANCE is located in LA FARE-LES-OLIVIERS (13580), in the department Bouches-du-Rhone.
Where to find the tax return of ISOFERM FRANCE ?
The tax return of ISOFERM FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOFERM FRANCE operate?
ISOFERM FRANCE operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart