Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-08-31 (3 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: STEENVOORDE (59114), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ISOCAB CONSTRUCT CLEANROOM : revenue, balance sheet and financial ratios
ISOCAB CONSTRUCT CLEANROOM is a French company
founded 3 years ago,
specialized in the sector Travaux d'isolation.
Based in STEENVOORDE (59114),
this company of category PME
shows in 2024 a net income positive of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISOCAB CONSTRUCT CLEANROOM (SIREN 918866732)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
99 439 €
152 796 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, ISOCAB CONSTRUCT CLEANROOM generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 153 k€ -> 99 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 439 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 272%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
272.387%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.765%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
221.988
272.387
Financial autonomy
5.598
11.765
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
272.392024
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Watch
In 2024, the debt ratio of ISOCAB CONSTRUCT CLEANROOM (272.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.77%2024
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Average
In 2024, the financial autonomy of ISOCAB CONSTRUCT CLEANROOM (11.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
103.845
176.011
Interest coverage
None
None
Sector positioning
Liquidity ratio
176.012024
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Average+21 pts over 2 years
In 2024, the liquidity ratio of ISOCAB CONSTRUCT CLEANROOM (176.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ISOCAB CONSTRUCT CLEANROOM in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ISOCAB CONSTRUCT CLEANROOM is estimated at
364 922 €
(range 183 982€ - 1 063 649€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
183k€364k€1063k€
364 922 €Range: 183 982€ - 1 063 649€
NAF 5 all-time
Valuation method used
Net Income Multiple
99 439 €
×
3.7x
=364 922 €
Range: 183 982€ - 1 063 649€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare ISOCAB CONSTRUCT CLEANROOM with other companies in the same sector:
Frequently asked questions about ISOCAB CONSTRUCT CLEANROOM
What is the revenue of ISOCAB CONSTRUCT CLEANROOM ?
The revenue of ISOCAB CONSTRUCT CLEANROOM is not publicly disclosed (confidential accounts filed with INPI).
Is ISOCAB CONSTRUCT CLEANROOM profitable?
Yes, ISOCAB CONSTRUCT CLEANROOM generated a net profit of 99 k€ in 2024.
Where is the headquarters of ISOCAB CONSTRUCT CLEANROOM ?
The headquarters of ISOCAB CONSTRUCT CLEANROOM is located in STEENVOORDE (59114), in the department Nord.
Where to find the tax return of ISOCAB CONSTRUCT CLEANROOM ?
The tax return of ISOCAB CONSTRUCT CLEANROOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISOCAB CONSTRUCT CLEANROOM operate?
ISOCAB CONSTRUCT CLEANROOM operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart