Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-12-16 (12 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CHAUNY (02300), Aisne
ISO MENUISERIE : revenue, balance sheet and financial ratios
ISO MENUISERIE is a French company
founded 12 years ago,
specialized in the sector Travaux d'isolation.
Based in CHAUNY (02300),
this company of category PME
shows in 2018 a revenue of 797 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISO MENUISERIE (SIREN 798864443)
Indicator
2019
2018
2017
Revenue
N/C
797 311 €
633 251 €
Net income
-36 558 €
11 016 €
16 684 €
EBITDA
N/C
16 980 €
22 943 €
Net margin
N/C
1.4%
2.6%
Revenue and income statement
In 2019, ISO MENUISERIE records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.693%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.923%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
21.227
36.775
34.693
Financial autonomy
47.918
41.087
26.923
Repayment capacity
1.34
2.892
None
Cash flow / Revenue
2.504%
2.057%
None%
Sector positioning
Debt ratio
34.692019
2017
2018
2019
Q1: 0.66
Med: 12.01
Q3: 45.09
Average+11 pts over 3 years
In 2019, the debt ratio of ISO MENUISERIE (34.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.92%2019
2017
2018
2019
Q1: 10.03%
Med: 31.05%
Q3: 52.53%
Average-27 pts over 3 years
In 2019, the financial autonomy of ISO MENUISERIE (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.89 years2018
2017
2018
Q1: 0.0 years
Med: 0.09 years
Q3: 0.86 years
Watch
In 2018, the repayment capacity of ISO MENUISERIE (2.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.974
Liquidity indicators evolution ISO MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
190.812
198.166
137.974
Interest coverage
0.885
1.172
None
Sector positioning
Liquidity ratio
137.972019
2017
2018
2019
Q1: 133.53
Med: 181.4
Q3: 261.8
Average-29 pts over 3 years
In 2019, the liquidity ratio of ISO MENUISERIE (137.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.17x2018
2017
2018
Q1: 0.0x
Med: 0.35x
Q3: 2.87x
Good
In 2018, the interest coverage of ISO MENUISERIE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 999 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 382 days. The gap of 617 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
999 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
382 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISO MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
53 301 €
113 641 €
0 €
Inventory turnover (days)
16
17
0
Customer payment term (days)
38
46
999
Supplier payment term (days)
21
44
382
Positioning of ISO MENUISERIE in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare ISO MENUISERIE with other companies in the same sector:
The headquarters of ISO MENUISERIE is located in CHAUNY (02300), in the department Aisne.
Where to find the tax return of ISO MENUISERIE ?
The tax return of ISO MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISO MENUISERIE operate?
ISO MENUISERIE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart