Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-11 (12 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CIVRIEUX (01390), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ISO CHAUFF'CONFORT : revenue, balance sheet and financial ratios
ISO CHAUFF'CONFORT is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CIVRIEUX (01390),
this company of category PME
shows in 2022 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISO CHAUFF'CONFORT (SIREN 798100814)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
6 899 350 €
N/C
N/C
N/C
N/C
N/C
Net income
441 953 €
407 589 €
704 132 €
507 969 €
170 567 €
146 966 €
142 066 €
104 051 €
EBITDA
N/C
N/C
1 009 336 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
10.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ISO CHAUFF'CONFORT generates positive net income of 442 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 104 k€ -> 442 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
441 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.989%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.571%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.252
21.641
46.043
346.734
162.757
105.0
91.348
131.989
Financial autonomy
28.465
25.269
28.387
17.089
26.571
30.571
27.636
30.571
Repayment capacity
None
None
None
None
None
1.315
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
10.718%
None%
None%
Sector positioning
Debt ratio
131.992024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Average
In 2024, the debt ratio of ISO CHAUFF'CONFORT (131.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.57%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Average-6 pts over 3 years
In 2024, the financial autonomy of ISO CHAUFF'CONFORT (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.31 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of ISO CHAUFF'CONFORT (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
309.316
Liquidity indicators evolution ISO CHAUFF'CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.17
114.971
146.976
360.949
251.208
245.458
194.817
309.316
Interest coverage
None
None
None
None
None
1.524
None
None
Sector positioning
Liquidity ratio
309.322024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Good+12 pts over 3 years
In 2024, the liquidity ratio of ISO CHAUFF'CONFORT (309.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.52x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.22x
Good
In 2022, the interest coverage of ISO CHAUFF'CONFORT (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISO CHAUFF'CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 481 014 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
51
0
0
Customer payment term (days)
0
0
0
0
0
34
0
0
Supplier payment term (days)
0
0
0
0
0
38
0
0
Positioning of ISO CHAUFF'CONFORT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 232 393€ to 2 038 790€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
232k€764k€2038k€
764 373 €Range: 232 393€ - 2 038 790€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ISO CHAUFF'CONFORT with other companies in the same sector:
Frequently asked questions about ISO CHAUFF'CONFORT
What is the revenue of ISO CHAUFF'CONFORT ?
The revenue of ISO CHAUFF'CONFORT in 2022 is 6.9 M€.
Is ISO CHAUFF'CONFORT profitable?
Yes, ISO CHAUFF'CONFORT generated a net profit of 442 k€ in 2024.
Where is the headquarters of ISO CHAUFF'CONFORT ?
The headquarters of ISO CHAUFF'CONFORT is located in CIVRIEUX (01390), in the department Ain.
Where to find the tax return of ISO CHAUFF'CONFORT ?
The tax return of ISO CHAUFF'CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISO CHAUFF'CONFORT operate?
ISO CHAUFF'CONFORT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart