Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-18 (18 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: VENISSIEUX (69200), Rhone
ISIS RHONE ALPES : revenue, balance sheet and financial ratios
ISIS RHONE ALPES is a French company
founded 18 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in VENISSIEUX (69200),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISIS RHONE ALPES (SIREN 501198394)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 531 092 €
3 371 157 €
3 088 618 €
2 838 792 €
2 502 616 €
1 834 873 €
2 235 575 €
Net income
993 082 €
924 961 €
791 358 €
800 034 €
749 632 €
558 530 €
361 824 €
206 772 €
492 522 €
EBITDA
N/C
N/C
1 334 525 €
1 451 191 €
1 499 033 €
1 237 377 €
788 751 €
437 926 €
809 881 €
Net margin
N/C
N/C
22.4%
23.7%
24.3%
19.7%
14.5%
11.3%
22.0%
Revenue and income statement
In 2024, ISIS RHONE ALPES generates positive net income of 993 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 493 k€ -> 993 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
993 082 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.94%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.007
0.005
0.005
0.004
0.005
0.004
0.008
0.008
0.007
Financial autonomy
89.489
87.952
77.157
89.179
86.789
89.591
91.254
91.88
93.94
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
30.847%
24.773%
29.586%
37.692%
40.495%
35.395%
31.61%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Excellent
In 2024, the debt ratio of ISIS RHONE ALPES (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.94%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ISIS RHONE ALPES (93.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 1.43 years
Excellent
In 2022, the repayment capacity of ISIS RHONE ALPES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1538.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1538.277
Liquidity indicators evolution ISIS RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
807.617
675.995
333.845
747.525
661.962
852.501
1039.674
1091.961
1538.277
Interest coverage
0.093
0.133
0.101
0.068
0.046
0.062
0.073
None
None
Sector positioning
Liquidity ratio
1538.282024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Excellent
In 2024, the liquidity ratio of ISIS RHONE ALPES (1538.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.23x
Good
In 2022, the interest coverage of ISIS RHONE ALPES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISIS RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 872 937 €
3 164 624 €
3 468 350 €
2 556 985 €
1 909 229 €
4 737 790 €
6 436 580 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
56
106
112
78
54
52
74
0
0
Supplier payment term (days)
105
142
315
62
192
140
95
0
0
Positioning of ISIS RHONE ALPES in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of ISIS RHONE ALPES is estimated at
3 991 581 €
(range 1 561 918€ - 12 145 631€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
1561k€3991k€12145k€
3 991 581 €Range: 1 561 918€ - 12 145 631€
NAF 5 all-time
Valuation method used
Net Income Multiple
993 082 €
×
4.0x
=3 991 582 €
Range: 1 561 919€ - 12 145 631€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare ISIS RHONE ALPES with other companies in the same sector:
The revenue of ISIS RHONE ALPES in 2022 is 3.5 M€.
Is ISIS RHONE ALPES profitable?
Yes, ISIS RHONE ALPES generated a net profit of 993 k€ in 2024.
Where is the headquarters of ISIS RHONE ALPES ?
The headquarters of ISIS RHONE ALPES is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of ISIS RHONE ALPES ?
The tax return of ISIS RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISIS RHONE ALPES operate?
ISIS RHONE ALPES operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart