Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ISERMATIC SYSTEMES : revenue, balance sheet and financial ratios
ISERMATIC SYSTEMES is a French company
founded 21 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in ROUSSILLON (38150),
this company of category PME
shows in 2017 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISERMATIC SYSTEMES (SIREN 479216467)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 460 294 €
N/C
Net income
87 859 €
-46 830 €
140 427 €
141 433 €
-137 575 €
54 317 €
120 450 €
161 812 €
106 762 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
169 943 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.7%
N/C
Revenue and income statement
In 2024, ISERMATIC SYSTEMES generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 107 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 859 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.665%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.566
55.174
44.458
47.809
112.741
112.727
95.849
73.85
51.705
Financial autonomy
44.886
46.8
50.146
41.577
30.922
28.422
34.793
36.949
36.665
Repayment capacity
None
2.79
None
None
None
None
None
None
None
Cash flow / Revenue
None%
6.902%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.72024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Average
In 2024, the debt ratio of ISERMATIC SYSTEMES (51.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.66%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Average-6 pts over 3 years
In 2024, the financial autonomy of ISERMATIC SYSTEMES (36.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.829
Liquidity indicators evolution ISERMATIC SYSTEMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
294.437
276.39
270.762
206.32
226.605
204.114
258.22
221.173
181.829
Interest coverage
None
12.903
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.832024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Average-25 pts over 3 years
In 2024, the liquidity ratio of ISERMATIC SYSTEMES (181.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISERMATIC SYSTEMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 244 080 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
84
0
0
0
0
0
0
0
Customer payment term (days)
0
56
0
0
0
0
0
0
0
Supplier payment term (days)
0
71
0
0
0
0
0
0
0
Positioning of ISERMATIC SYSTEMES in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 41 704€ to 980 157€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
41k€121k€980k€
121 757 €Range: 41 704€ - 980 157€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare ISERMATIC SYSTEMES with other companies in the same sector:
Frequently asked questions about ISERMATIC SYSTEMES
What is the revenue of ISERMATIC SYSTEMES ?
The revenue of ISERMATIC SYSTEMES in 2017 is 3.5 M€.
Is ISERMATIC SYSTEMES profitable?
Yes, ISERMATIC SYSTEMES generated a net profit of 88 k€ in 2024.
Where is the headquarters of ISERMATIC SYSTEMES ?
The headquarters of ISERMATIC SYSTEMES is located in ROUSSILLON (38150), in the department Isere.
Where to find the tax return of ISERMATIC SYSTEMES ?
The tax return of ISERMATIC SYSTEMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISERMATIC SYSTEMES operate?
ISERMATIC SYSTEMES operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart