Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1991-05-15 (34 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: FONTAINE (38600), Isere
ISERE NETTOYAGE SERVICES : revenue, balance sheet and financial ratios
ISERE NETTOYAGE SERVICES is a French company
founded 34 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in FONTAINE (38600),
this company of category GE
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ISERE NETTOYAGE SERVICES (SIREN 382152684)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 091 018 €
N/C
4 189 486 €
N/C
4 418 788 €
4 435 822 €
4 318 788 €
Net income
145 689 €
113 971 €
58 371 €
317 557 €
285 471 €
191 685 €
313 419 €
309 233 €
262 408 €
EBITDA
N/C
N/C
240 063 €
N/C
533 635 €
N/C
376 979 €
376 796 €
309 190 €
Net margin
N/C
N/C
1.4%
N/C
6.8%
N/C
7.1%
7.0%
6.1%
Revenue and income statement
In 2024, ISERE NETTOYAGE SERVICES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 262 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 689 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.929%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.057
17.685
19.48
22.234
20.666
0.186
24.315
2.403
7.267
Financial autonomy
47.729
49.784
49.529
46.695
46.663
57.449
31.319
40.821
42.929
Repayment capacity
0.58
0.428
0.505
None
0.579
None
1.701
None
None
Cash flow / Revenue
7.182%
8.384%
7.892%
None%
7.471%
None%
2.284%
None%
None%
Sector positioning
Debt ratio
7.272024
2022
2023
2024
Q1: 0.08
Med: 14.52
Q3: 56.89
Good-17 pts over 3 years
In 2024, the debt ratio of ISERE NETTOYAGE SERVICES (7.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.93%2024
2022
2023
2024
Q1: 9.48%
Med: 31.6%
Q3: 53.82%
Good+12 pts over 3 years
In 2024, the financial autonomy of ISERE NETTOYAGE SERVICES (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.7 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Average
In 2022, the repayment capacity of ISERE NETTOYAGE SERVICES (1.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.885
229.793
231.053
214.543
216.33
219.731
0.0
153.479
171.878
Interest coverage
0.185
0.088
0.062
None
0.046
None
1.413
None
None
Sector positioning
Liquidity ratio
171.882024
2022
2023
2024
Q1: 114.76
Med: 170.12
Q3: 268.45
Good+48 pts over 3 years
In 2024, the liquidity ratio of ISERE NETTOYAGE SERVICES (171.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.41x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Good
In 2022, the interest coverage of ISERE NETTOYAGE SERVICES (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ISERE NETTOYAGE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
226 348 €
387 114 €
204 015 €
0 €
-151 869 €
0 €
-775 575 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
53
62
47
310
39
0
0
0
0
Supplier payment term (days)
37
38
46
454
39
0
108
0
0
Positioning of ISERE NETTOYAGE SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of ISERE NETTOYAGE SERVICES is estimated at
486 425 €
(range 191 012€ - 919 671€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
191k€486k€919k€
486 425 €Range: 191 012€ - 919 671€
NAF 5 all-time
Valuation method used
Net Income Multiple
145 689 €
×
3.3x
=486 426 €
Range: 191 013€ - 919 671€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare ISERE NETTOYAGE SERVICES with other companies in the same sector:
Frequently asked questions about ISERE NETTOYAGE SERVICES
What is the revenue of ISERE NETTOYAGE SERVICES ?
The revenue of ISERE NETTOYAGE SERVICES in 2022 is 4.1 M€.
Is ISERE NETTOYAGE SERVICES profitable?
Yes, ISERE NETTOYAGE SERVICES generated a net profit of 146 k€ in 2024.
Where is the headquarters of ISERE NETTOYAGE SERVICES ?
The headquarters of ISERE NETTOYAGE SERVICES is located in FONTAINE (38600), in the department Isere.
Where to find the tax return of ISERE NETTOYAGE SERVICES ?
The tax return of ISERE NETTOYAGE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ISERE NETTOYAGE SERVICES operate?
ISERE NETTOYAGE SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart