IS2-INFORMATIQUE SERVICE SUPPORT : revenue, balance sheet and financial ratios
IS2-INFORMATIQUE SERVICE SUPPORT is a French company
founded 27 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in CAYENNE (97300),
this company of category ETI
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IS2-INFORMATIQUE SERVICE SUPPORT (SIREN 419020144)
Indicator
2024
2023
2022
2021
2020
Revenue
4 129 348 €
4 483 720 €
4 397 056 €
4 500 598 €
5 657 176 €
Net income
-313 023 €
-228 026 €
355 569 €
-82 076 €
425 555 €
EBITDA
-300 320 €
-413 482 €
146 378 €
-73 105 €
275 444 €
Net margin
-7.6%
-5.1%
8.1%
-1.8%
7.5%
Revenue and income statement
In 2024, IS2-INFORMATIQUE SERVICE SUPPORT achieves revenue of 4.1 M€. Revenue is declining over the period 2020-2024 (CAGR: -7.6%). Slight decline of -8% vs 2023. After deducting consumption (1.6 M€), gross margin stands at 2.5 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -300 k€, representing -7.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -313 k€ (-7.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 129 348 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 540 978 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-300 320 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-302 666 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-313 023 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.53%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.197%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.611%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.011
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IS2-INFORMATIQUE SERVICE SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.116
0.328
0.268
0.617
0.53
Financial autonomy
51.076
52.734
64.583
41.491
28.197
Repayment capacity
0.01
-0.05
0.031
-0.014
-0.011
Cash flow / Revenue
2.838%
-1.523%
2.774%
-9.35%
-7.611%
Sector positioning
Debt ratio
0.532024
2022
2023
2024
Q1: 0.0
Med: 7.17
Q3: 40.14
Good
In 2024, the debt ratio of IS2-INFORMATIQUE SERVICE ... (0.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.2%2024
2022
2023
2024
Q1: 5.67%
Med: 30.8%
Q3: 56.59%
Average-28 pts over 3 years
In 2024, the financial autonomy of IS2-INFORMATIQUE SERVICE ... (28.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.93 years
Excellent-6 pts over 3 years
In 2024, the repayment capacity of IS2-INFORMATIQUE SERVICE ... (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.444
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution IS2-INFORMATIQUE SERVICE SUPPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
191.954
190.961
250.561
148.705
121.444
Interest coverage
1.37
-5.566
3.214
-0.76
0.0
Sector positioning
Liquidity ratio
121.442024
2022
2023
2024
Q1: 126.14
Med: 205.66
Q3: 395.91
Watch-32 pts over 3 years
In 2024, the liquidity ratio of IS2-INFORMATIQUE SERVICE ... (121.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average-50 pts over 3 years
In 2024, the interest coverage of IS2-INFORMATIQUE SERVICE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 45 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 58 days of revenue, i.e. 660 k€ to permanently finance. Notable WCR improvement over the period (-38%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
660 283 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
45 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution IS2-INFORMATIQUE SERVICE SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
1 060 324 €
729 457 €
1 428 823 €
1 040 671 €
660 283 €
Inventory turnover (days)
42
46
45
32
45
Customer payment term (days)
70
47
93
95
82
Supplier payment term (days)
48
40
56
56
78
Positioning of IS2-INFORMATIQUE SERVICE SUPPORT in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 429 771€ to 1 698 551€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
429k€1276k€1698k€
1 276 728 €Range: 429 771€ - 1 698 551€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare IS2-INFORMATIQUE SERVICE SUPPORT with other companies in the same sector:
Frequently asked questions about IS2-INFORMATIQUE SERVICE SUPPORT
What is the revenue of IS2-INFORMATIQUE SERVICE SUPPORT ?
The revenue of IS2-INFORMATIQUE SERVICE SUPPORT in 2024 is 4.1 M€.
Is IS2-INFORMATIQUE SERVICE SUPPORT profitable?
IS2-INFORMATIQUE SERVICE SUPPORT recorded a net loss in 2024.
Where is the headquarters of IS2-INFORMATIQUE SERVICE SUPPORT ?
The headquarters of IS2-INFORMATIQUE SERVICE SUPPORT is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of IS2-INFORMATIQUE SERVICE SUPPORT ?
The tax return of IS2-INFORMATIQUE SERVICE SUPPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IS2-INFORMATIQUE SERVICE SUPPORT operate?
IS2-INFORMATIQUE SERVICE SUPPORT operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart