Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: IS-SUR-TILLE (21120), Cote-d'Or
IS COUVERTURE ZINGUERIE : revenue, balance sheet and financial ratios
IS COUVERTURE ZINGUERIE is a French company
founded 34 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in IS-SUR-TILLE (21120),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IS COUVERTURE ZINGUERIE (SIREN 384071981)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 407 166 €
N/C
N/C
N/C
1 966 496 €
1 555 833 €
1 745 060 €
Net income
52 037 €
63 440 €
91 949 €
102 385 €
149 187 €
152 542 €
196 685 €
147 238 €
218 389 €
EBITDA
N/C
N/C
159 925 €
N/C
N/C
N/C
322 283 €
236 931 €
330 710 €
Net margin
N/C
N/C
6.5%
N/C
N/C
N/C
10.0%
9.5%
12.5%
Revenue and income statement
In 2024, IS COUVERTURE ZINGUERIE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 218 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 037 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.644%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.798%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IS COUVERTURE ZINGUERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.093
22.043
21.154
25.136
21.401
28.292
46.118
57.467
60.644
Financial autonomy
70.992
68.492
63.147
64.366
69.22
64.941
56.736
54.8
56.798
Repayment capacity
0.487
1.416
1.121
None
None
None
4.142
None
None
Cash flow / Revenue
14.695%
12.719%
12.918%
None%
None%
None%
9.509%
None%
None%
Sector positioning
Debt ratio
60.642024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average+14 pts over 3 years
In 2024, the debt ratio of IS COUVERTURE ZINGUERIE (60.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.8%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good
In 2024, the financial autonomy of IS COUVERTURE ZINGUERIE (56.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.14 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Watch
In 2022, the repayment capacity of IS COUVERTURE ZINGUERIE (4.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 940.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
940.623
Liquidity indicators evolution IS COUVERTURE ZINGUERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
400.137
490.991
359.706
445.864
542.431
521.258
488.781
623.613
940.623
Interest coverage
0.647
0.811
0.654
None
None
None
0.727
None
None
Sector positioning
Liquidity ratio
940.622024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excellent
In 2024, the liquidity ratio of IS COUVERTURE ZINGUERIE (940.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.73x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Good
In 2022, the interest coverage of IS COUVERTURE ZINGUERIE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IS COUVERTURE ZINGUERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
877 538 €
719 308 €
1 201 273 €
0 €
0 €
0 €
851 181 €
0 €
0 €
Inventory turnover (days)
47
42
68
0
0
0
115
0
0
Customer payment term (days)
128
111
165
0
0
0
141
0
0
Supplier payment term (days)
74
70
65
0
0
0
49
0
0
Positioning of IS COUVERTURE ZINGUERIE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 52 239€ to 211 189€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€108k€211k€
108 866 €Range: 52 239€ - 211 189€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare IS COUVERTURE ZINGUERIE with other companies in the same sector:
Frequently asked questions about IS COUVERTURE ZINGUERIE
What is the revenue of IS COUVERTURE ZINGUERIE ?
The revenue of IS COUVERTURE ZINGUERIE in 2022 is 1.4 M€.
Is IS COUVERTURE ZINGUERIE profitable?
Yes, IS COUVERTURE ZINGUERIE generated a net profit of 52 k€ in 2024.
Where is the headquarters of IS COUVERTURE ZINGUERIE ?
The headquarters of IS COUVERTURE ZINGUERIE is located in IS-SUR-TILLE (21120), in the department Cote-d'Or.
Where to find the tax return of IS COUVERTURE ZINGUERIE ?
The tax return of IS COUVERTURE ZINGUERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IS COUVERTURE ZINGUERIE operate?
IS COUVERTURE ZINGUERIE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart