IROISE BELLEVIE FRANCE : revenue, balance sheet and financial ratios

IROISE BELLEVIE FRANCE is a French company founded 3 years ago, specialized in the sector Activités des sièges sociaux. Based in SAINT-AVERTIN (37550), this company of category ETI shows in 2024 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IROISE BELLEVIE FRANCE (SIREN 917878050)
Indicator 2024 2023
Revenue 5 551 280 € 5 163 791 €
Net income 4 284 659 € 5 071 920 €
EBITDA 1 975 617 € 1 290 528 €
Net margin 77.2% 98.2%

Revenue and income statement

En 2024, IROISE BELLEVIE FRANCE alcanza unos ingresos de 5.6 M€. Vs 2023: +8%. Tras deducir el consumo (3 k€), el margen bruto se sitúa en 5.5 M€, es decir, una tasa del 100%. El EBITDA alcanza 2.0 M€, representando el 35.6% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +10.6 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 4.3 M€, es decir, el 77.2% de los ingresos.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 551 280 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 548 750 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 975 617 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 013 018 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 284 659 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

35.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 8%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 92%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 2.8 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 79.1% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.742%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

91.622%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

79.076%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.783

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.4%

Solvency indicators evolution
IROISE BELLEVIE FRANCE

Sector positioning

Ratio de endeudamiento
7.74 2024
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Bueno

En 2024, el ratio de endeudamiento de IROISE BELLEVIE FRANCE (7.74) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
91.62% 2024
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excelente

En 2024, el autonomía financiera de IROISE BELLEVIE FRANCE (91.6%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.

Capacidad de reembolso
2.78 ans 2024
2023
2024
Q1: 0.0 ans
Med: 0.2 ans
Q3: 3.73 ans
Average

En 2024, el capacidad de reembolso de IROISE BELLEVIE FRANCE (2.8 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 847.91. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 23.5x. El resultado de explotación cubre muy ampliamente los gastos financieros.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

847.907

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

23.529

Liquidity indicators evolution
IROISE BELLEVIE FRANCE

Sector positioning

Ratio de liquidez
847.91 2024
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Bueno -19 pts over 2 years

En 2024, el ratio de liquidez de IROISE BELLEVIE FRANCE (847.91) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.

Cobertura de intereses
23.53x 2024
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excelente

En 2024, el cobertura de intereses de IROISE BELLEVIE FRANCE (23.5x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 51 días. Plazo proveedores: 90 días. Excelente situación: los proveedores financian 39 días del ciclo operativo. El FM representa 903 días de ingresos.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

13 926 940 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

51 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

90 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

903 j

WCR and payment terms evolution
IROISE BELLEVIE FRANCE

Positioning of IROISE BELLEVIE FRANCE in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of IROISE BELLEVIE FRANCE is estimated at 13 746 491 € (range 3 952 889€ - 31 431 026€). With an EBITDA of 1 975 617€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
3952k€ 13746k€ 31431k€
13 746 491 € Range: 3 952 889€ - 31 431 026€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 975 617 € × 5.0x
Estimation 9 939 949 €
1 711 094€ - 16 443 743€
Revenue Multiple 30%
5 551 280 € × 0.38x
Estimation 2 096 263 €
999 141€ - 4 233 727€
Net Income Multiple 20%
4 284 659 € × 9.5x
Estimation 40 738 192 €
13 987 999€ - 109 695 186€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare IROISE BELLEVIE FRANCE with other companies in the same sector:

Frequently asked questions about IROISE BELLEVIE FRANCE

What is the revenue of IROISE BELLEVIE FRANCE ?

The revenue of IROISE BELLEVIE FRANCE in 2024 is 5.6 M€.

Is IROISE BELLEVIE FRANCE profitable?

Yes, IROISE BELLEVIE FRANCE generated a net profit of 4.3 M€ in 2024.

Where is the headquarters of IROISE BELLEVIE FRANCE ?

The headquarters of IROISE BELLEVIE FRANCE is located in SAINT-AVERTIN (37550), in the department Indre-et-Loire.

Where to find the tax return of IROISE BELLEVIE FRANCE ?

The tax return of IROISE BELLEVIE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IROISE BELLEVIE FRANCE operate?

IROISE BELLEVIE FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.