IRIUM SOFTWARE : revenue, balance sheet and financial ratios

IRIUM SOFTWARE is a French company founded 26 years ago, specialized in the sector Edition de logiciels applicatifs. Based in TILLE (60000), this company of category ETI shows in 2025 a revenue of 24.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IRIUM SOFTWARE (SIREN 428292585)
Indicator 2025 2024 2022 2021 2020 2019 2018 2017 2016
Revenue 24 160 163 € 23 483 212 € 20 013 705 € 13 494 061 € 11 985 501 € 12 226 699 € 10 884 141 € 4 516 862 € 8 899 126 €
Net income 1 212 554 € 1 798 260 € 1 976 326 € 1 094 739 € 1 057 422 € 968 733 € 762 784 € 96 805 € 253 499 €
EBITDA 1 644 251 € 2 176 456 € 2 125 927 € 1 373 604 € 1 300 465 € 1 672 969 € 1 225 100 € 114 699 € 109 107 €
Net margin 5.0% 7.7% 9.9% 8.1% 8.8% 7.9% 7.0% 2.1% 2.8%

Revenue and income statement

In 2025, IRIUM SOFTWARE achieves revenue of 24.2 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.7%. Vs 2024: +3%. After deducting consumption (507 k€), gross margin stands at 23.7 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 6.8% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -24%, reducing margin by 2.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

24 160 163 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

23 653 405 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 644 251 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 434 090 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 212 554 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

6.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.464%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.294%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

5.657%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.146

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.6%

Solvency indicators evolution
IRIUM SOFTWARE

Sector positioning

Debt ratio
3.46 2025
2022
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Good +8 pts over 3 years

In 2025, the debt ratio of IRIUM SOFTWARE (3.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
30.29% 2025
2022
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Average -9 pts over 3 years

In 2025, the financial autonomy of IRIUM SOFTWARE (30.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.15 years 2025
2022
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 0.97 years
Average

In 2025, the repayment capacity of IRIUM SOFTWARE (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 205.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

205.559

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.034

Liquidity indicators evolution
IRIUM SOFTWARE

Sector positioning

Liquidity ratio
205.56 2025
2022
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Average -8 pts over 3 years

In 2025, the liquidity ratio of IRIUM SOFTWARE (205.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.03x 2025
2022
2024
2025
Q1: 0.0x
Med: 0.13x
Q3: 3.51x
Average -20 pts over 3 years

In 2025, the interest coverage of IRIUM SOFTWARE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The company must finance 26 days of gap between collections and payments. Overall, WCR represents 43 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2025, WCR increased by +612%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 879 891 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

76 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

50 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

43 j

WCR and payment terms evolution
IRIUM SOFTWARE

Positioning of IRIUM SOFTWARE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of IRIUM SOFTWARE is estimated at 2 896 261 € (range 1 168 411€ - 7 525 221€). With an EBITDA of 1 644 251€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
103 transactions
1168k€ 2896k€ 7525k€
2 896 261 € Range: 1 168 411€ - 7 525 221€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 644 251 € × 1.0x
Estimation 1 595 901 €
523 361€ - 5 157 086€
Revenue Multiple 30%
24 160 163 € × 0.25x
Estimation 6 011 822 €
2 655 760€ - 13 230 980€
Net Income Multiple 20%
1 212 554 € × 1.2x
Estimation 1 473 824 €
550 016€ - 4 886 920€
How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare IRIUM SOFTWARE with other companies in the same sector:

Frequently asked questions about IRIUM SOFTWARE

What is the revenue of IRIUM SOFTWARE ?

The revenue of IRIUM SOFTWARE in 2025 is 24.2 M€.

Is IRIUM SOFTWARE profitable?

Yes, IRIUM SOFTWARE generated a net profit of 1.2 M€ in 2025.

Where is the headquarters of IRIUM SOFTWARE ?

The headquarters of IRIUM SOFTWARE is located in TILLE (60000), in the department Oise.

Where to find the tax return of IRIUM SOFTWARE ?

The tax return of IRIUM SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IRIUM SOFTWARE operate?

IRIUM SOFTWARE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.