Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2016-09-01 (9 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: PARIS (75008), Paris
IRIS TRADUCTION ET SECRETARIA : revenue, balance sheet and financial ratios
IRIS TRADUCTION ET SECRETARIA is a French company
founded 9 years ago,
specialized in the sector Traduction et interprétation.
Based in PARIS (75008),
this company of category PME
shows in 2018 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IRIS TRADUCTION ET SECRETARIA (SIREN 822250551)
Indicator
2018
2016
Revenue
11 745 €
5 668 €
Net income
-1 807 €
398 €
EBITDA
-1 331 €
398 €
Net margin
-15.4%
7.0%
Revenue and income statement
In 2018, IRIS TRADUCTION ET SECRETARIA achieves revenue of 12 k€. Vs 2016, growth of +107% (6 k€ -> 12 k€). After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -11.3% of revenue. Warning negative scissor effect: despite revenue change (+107%), EBITDA varies by -434%, reducing margin by 18.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2 k€ (-15.4% of revenue), which will impact equity.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 745 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 745 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 331 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 332 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 807 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -113%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 842%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-113.472%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
842.254%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.385%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.662
Solvency indicators evolution IRIS TRADUCTION ET SECRETARIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
182.915
-113.472
Financial autonomy
61.023
842.254
Repayment capacity
1.829
-0.662
Cash flow / Revenue
7.022%
-15.385%
Sector positioning
Debt ratio
-113.472018
2016
2018
Q1: 0.0
Med: 4.29
Q3: 32.63
Excellent-54 pts over 2 years
In 2018, the debt ratio of IRIS TRADUCTION ET SECRET... (-113.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
842.25%2018
2016
2018
Q1: 4.36%
Med: 34.07%
Q3: 61.72%
Excellent
In 2018, the financial autonomy of IRIS TRADUCTION ET SECRET... (842.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.66 years2018
2016
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent-50 pts over 2 years
In 2018, the repayment capacity of IRIS TRADUCTION ET SECRET... (-0.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-30.503
Liquidity indicators evolution IRIS TRADUCTION ET SECRETARIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
1780.597
None
Interest coverage
0.0
-30.503
Sector positioning
Liquidity ratio
1780.62016
2016
Q1: 139.56
Med: 214.04
Q3: 368.75
Excellent
In 2016, the liquidity ratio of IRIS TRADUCTION ET SECRET... (1780.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-30.5x2018
2016
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.84x
Watch
In 2018, the interest coverage of IRIS TRADUCTION ET SECRET... (-30.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 305 days of revenue, i.e. 10 k€ to permanently finance.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 936 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
305 j
WCR and payment terms evolution IRIS TRADUCTION ET SECRETARIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
1 126 €
9 936 €
Inventory turnover (days)
0
0
Customer payment term (days)
62
0
Supplier payment term (days)
287
0
Positioning of IRIS TRADUCTION ET SECRETARIA in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of IRIS TRADUCTION ET SECRETARIA is estimated at
3 858 €
(range 1 938€ - 7 144€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
178 transactions
1k€3k€7k€
3 858 €Range: 1 938€ - 7 144€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
11 745 €
×
0.33x
=3 859 €
Range: 1 939€ - 7 145€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare IRIS TRADUCTION ET SECRETARIA with other companies in the same sector:
Frequently asked questions about IRIS TRADUCTION ET SECRETARIA
What is the revenue of IRIS TRADUCTION ET SECRETARIA ?
The revenue of IRIS TRADUCTION ET SECRETARIA in 2018 is 12 k€.
Is IRIS TRADUCTION ET SECRETARIA profitable?
IRIS TRADUCTION ET SECRETARIA recorded a net loss in 2018.
Where is the headquarters of IRIS TRADUCTION ET SECRETARIA ?
The headquarters of IRIS TRADUCTION ET SECRETARIA is located in PARIS (75008), in the department Paris.
Where to find the tax return of IRIS TRADUCTION ET SECRETARIA ?
The tax return of IRIS TRADUCTION ET SECRETARIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IRIS TRADUCTION ET SECRETARIA operate?
IRIS TRADUCTION ET SECRETARIA operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart