Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-20 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SAINT-GEOURS-DE-MAREMNE (40230), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IRIGOYEN DAUGA ET ASSOCIES : revenue, balance sheet and financial ratios
IRIGOYEN DAUGA ET ASSOCIES is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SAINT-GEOURS-DE-MAREMNE (40230),
this company of category PME
shows in 2017 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IRIGOYEN DAUGA ET ASSOCIES (SIREN 752274928)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 349 544 €
N/C
Net income
96 759 €
17 984 €
30 588 €
197 212 €
169 978 €
122 010 €
29 799 €
108 134 €
154 030 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
83 009 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.6%
N/C
Revenue and income statement
In 2024, IRIGOYEN DAUGA ET ASSOCIES generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 154 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 759 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.712%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.106%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IRIGOYEN DAUGA ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.043
12.47
11.65
4.522
2.624
1.054
5.203
3.595
2.712
Financial autonomy
49.812
50.067
46.717
48.68
44.387
49.313
40.906
50.344
53.106
Repayment capacity
None
1.405
None
None
None
None
None
None
None
Cash flow / Revenue
None%
2.106%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.712024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Good
In 2024, the debt ratio of IRIGOYEN DAUGA ET ASSOCIES (2.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.11%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Good+9 pts over 3 years
In 2024, the financial autonomy of IRIGOYEN DAUGA ET ASSOCIES (53.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.632
Liquidity indicators evolution IRIGOYEN DAUGA ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.457
198.744
173.798
178.556
162.845
178.34
154.695
181.103
194.632
Interest coverage
None
2.373
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
194.632024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Average+15 pts over 3 years
In 2024, the liquidity ratio of IRIGOYEN DAUGA ET ASSOCIES (194.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IRIGOYEN DAUGA ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
555 338 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
3
0
0
0
0
0
0
0
Customer payment term (days)
439
90
0
0
0
0
0
0
0
Supplier payment term (days)
0
60
0
0
0
0
0
0
0
Positioning of IRIGOYEN DAUGA ET ASSOCIES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 50 879€ to 446 362€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
50k€167k€446k€
167 348 €Range: 50 879€ - 446 362€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare IRIGOYEN DAUGA ET ASSOCIES with other companies in the same sector:
Frequently asked questions about IRIGOYEN DAUGA ET ASSOCIES
What is the revenue of IRIGOYEN DAUGA ET ASSOCIES ?
The revenue of IRIGOYEN DAUGA ET ASSOCIES in 2017 is 2.3 M€.
Is IRIGOYEN DAUGA ET ASSOCIES profitable?
Yes, IRIGOYEN DAUGA ET ASSOCIES generated a net profit of 97 k€ in 2024.
Where is the headquarters of IRIGOYEN DAUGA ET ASSOCIES ?
The headquarters of IRIGOYEN DAUGA ET ASSOCIES is located in SAINT-GEOURS-DE-MAREMNE (40230), in the department Landes.
Where to find the tax return of IRIGOYEN DAUGA ET ASSOCIES ?
The tax return of IRIGOYEN DAUGA ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IRIGOYEN DAUGA ET ASSOCIES operate?
IRIGOYEN DAUGA ET ASSOCIES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart