IRDI CAPITAL INVESTISSEMENT : revenue, balance sheet and financial ratios
IRDI CAPITAL INVESTISSEMENT is a French company
founded 11 years ago,
specialized in the sector Gestion de fonds.
Based in TOULOUSE (31000),
this company of category PME
shows in 2021 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IRDI CAPITAL INVESTISSEMENT (SIREN 808610927)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 456 464 €
6 816 930 €
6 716 509 €
5 283 841 €
4 020 617 €
2 305 099 €
Net income
890 973 €
893 767 €
1 041 022 €
1 196 083 €
349 965 €
80 971 €
72 487 €
EBITDA
N/C
796 038 €
1 306 204 €
1 352 691 €
-35 834 €
229 163 €
-15 199 €
Net margin
N/C
13.8%
15.3%
17.8%
6.6%
2.0%
3.1%
Revenue and income statement
In 2022, IRDI CAPITAL INVESTISSEMENT generates positive net income of 891 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 72 k€ -> 891 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
890 973 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.193%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.641%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IRDI CAPITAL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.77
0.0
0.0
0.0
0.387
0.006
0.193
Financial autonomy
51.211
46.841
41.489
49.05
53.926
57.058
60.641
Repayment capacity
-0.055
0.0
0.0
0.0
0.015
0.0
None
Cash flow / Revenue
-5.037%
3.535%
-4.198%
11.55%
11.789%
7.049%
None%
Sector positioning
Debt ratio
0.192022
2020
2021
2022
Q1: 0.01
Med: 15.74
Q3: 126.79
Good
In 2022, the debt ratio of IRDI CAPITAL INVESTISSEMENT (0.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.64%2022
2020
2021
2022
Q1: 12.13%
Med: 51.88%
Q3: 88.01%
Good+6 pts over 3 years
In 2022, the financial autonomy of IRDI CAPITAL INVESTISSEMENT (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Good
In 2021, the repayment capacity of IRDI CAPITAL INVESTISSEMENT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.107
Liquidity indicators evolution IRDI CAPITAL INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
244.637
230.407
192.662
219.595
260.325
276.356
304.107
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
304.112022
2020
2021
2022
Q1: 96.29
Med: 394.11
Q3: 2450.04
Average
In 2022, the liquidity ratio of IRDI CAPITAL INVESTISSEMENT (304.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2020
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Good
In 2021, the interest coverage of IRDI CAPITAL INVESTISSEMENT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3019 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 3019 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3019 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IRDI CAPITAL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-414 388 €
-935 799 €
-1 142 789 €
-1 520 550 €
-1 156 492 €
-723 124 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
3
3
16
16
18
37
3019
Supplier payment term (days)
27
18
30
22
34
22
0
Positioning of IRDI CAPITAL INVESTISSEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 109 transactions of similar company sales
in 2022,
the value of IRDI CAPITAL INVESTISSEMENT is estimated at
5 138 822 €
(range 2 410 675€ - 11 263 751€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
2410k€5138k€11263k€
5 138 822 €Range: 2 410 675€ - 11 263 751€
NAF 5 année 2022
Valuation method used
Net Income Multiple
890 973 €
×
5.8x
=5 138 823 €
Range: 2 410 675€ - 11 263 752€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare IRDI CAPITAL INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about IRDI CAPITAL INVESTISSEMENT
What is the revenue of IRDI CAPITAL INVESTISSEMENT ?
The revenue of IRDI CAPITAL INVESTISSEMENT in 2021 is 6.5 M€.
Is IRDI CAPITAL INVESTISSEMENT profitable?
Yes, IRDI CAPITAL INVESTISSEMENT generated a net profit of 891 k€ in 2022.
Where is the headquarters of IRDI CAPITAL INVESTISSEMENT ?
The headquarters of IRDI CAPITAL INVESTISSEMENT is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of IRDI CAPITAL INVESTISSEMENT ?
The tax return of IRDI CAPITAL INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IRDI CAPITAL INVESTISSEMENT operate?
IRDI CAPITAL INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart