Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-04-19 (24 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: PARIS (75016), Paris
IPPON TECHNOLOGIES : revenue, balance sheet and financial ratios
IPPON TECHNOLOGIES is a French company
founded 24 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 51.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IPPON TECHNOLOGIES (SIREN 441716412)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
51 092 139 €
51 778 919 €
52 474 454 €
48 525 715 €
N/C
35 079 381 €
30 825 679 €
26 606 004 €
20 818 207 €
17 539 564 €
Net income
-1 700 237 €
1 237 142 €
2 188 499 €
2 946 475 €
-45 873 €
1 633 327 €
1 228 303 €
1 293 581 €
53 644 €
350 201 €
EBITDA
-2 268 391 €
-335 241 €
2 396 249 €
5 670 226 €
-44 731 €
2 180 199 €
1 628 418 €
1 359 160 €
942 907 €
401 416 €
Net margin
-3.3%
2.4%
4.2%
6.1%
N/C
4.7%
4.0%
4.9%
0.3%
2.0%
Revenue and income statement
In 2024, IPPON TECHNOLOGIES achieves revenue of 51.1 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 51.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.3 M€, representing -4.4% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -577%, reducing margin by 3.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.7 M€ (-3.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
51 092 139 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
51 092 139 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 268 391 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 708 909 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 700 237 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.134%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.69%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.23%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.701
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
46.632
40.929
25.294
26.529
35.907
108.59
56.294
109.905
97.753
91.134
Financial autonomy
33.494
33.827
35.53
36.762
36.349
46.717
37.442
29.871
32.838
29.69
Repayment capacity
3.417
5.301
0.858
0.892
1.268
-2.729
1.35
3.887
75.657
-16.701
Cash flow / Revenue
2.533%
1.388%
5.972%
6.517%
6.823%
None%
10.718%
6.629%
0.33%
-1.23%
Sector positioning
Debt ratio
91.132024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average
In 2024, the debt ratio of IPPON TECHNOLOGIES (91.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.69%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average
In 2024, the financial autonomy of IPPON TECHNOLOGIES (29.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-16.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of IPPON TECHNOLOGIES (-16.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.377
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.024
Liquidity indicators evolution IPPON TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.675
141.548
136.693
139.715
158.817
105.745
214.341
268.189
272.694
209.377
Interest coverage
13.354
3.778
2.05
22.994
16.97
-2.575
24.445
39.659
-141.086
-13.024
Sector positioning
Liquidity ratio
209.382024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average-11 pts over 3 years
In 2024, the liquidity ratio of IPPON TECHNOLOGIES (209.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average-50 pts over 3 years
In 2024, the interest coverage of IPPON TECHNOLOGIES (-13.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 90 days of revenue, i.e. 12.7 M€ to permanently finance. Over 2015-2024, WCR increased by +618%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 713 257 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
119 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
90 j
WCR and payment terms evolution IPPON TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 771 145 €
2 179 874 €
3 150 417 €
5 248 380 €
4 616 797 €
0 €
4 172 241 €
8 233 767 €
9 510 234 €
12 713 257 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
70
79
85
90
87
0
77
96
103
119
Supplier payment term (days)
67
62
87
94
81
137
67
66
51
84
Positioning of IPPON TECHNOLOGIES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of IPPON TECHNOLOGIES is estimated at
8 200 985 €
(range 4 399 010€ - 14 980 366€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
4399k€8200k€14980k€
8 200 985 €Range: 4 399 010€ - 14 980 366€
NAF 5 all-time
Valuation method used
Revenue Multiple
51 092 139 €
×
0.16x
=8 200 985 €
Range: 4 399 011€ - 14 980 366€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare IPPON TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about IPPON TECHNOLOGIES
What is the revenue of IPPON TECHNOLOGIES ?
The revenue of IPPON TECHNOLOGIES in 2024 is 51.1 M€.
Is IPPON TECHNOLOGIES profitable?
IPPON TECHNOLOGIES recorded a net loss in 2024.
Where is the headquarters of IPPON TECHNOLOGIES ?
The headquarters of IPPON TECHNOLOGIES is located in PARIS (75016), in the department Paris.
Where to find the tax return of IPPON TECHNOLOGIES ?
The tax return of IPPON TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IPPON TECHNOLOGIES operate?
IPPON TECHNOLOGIES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart