Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-10-03 (37 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
IPG FRANCE HOLDINGS : revenue, balance sheet and financial ratios
IPG FRANCE HOLDINGS is a French company
founded 37 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in NEUILLY-SUR-SEINE (92200),
this company of category ETI
shows in 2024 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IPG FRANCE HOLDINGS (SIREN 348305327)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 268 107 €
3 283 411 €
3 043 195 €
3 214 814 €
5 384 121 €
5 716 106 €
5 945 443 €
5 958 615 €
6 162 920 €
Net income
-9 471 548 €
9 249 270 €
39 045 €
16 225 595 €
-16 091 164 €
204 046 €
99 357 €
-12 266 881 €
-7 491 956 €
EBITDA
-384 339 €
-95 950 €
-306 284 €
-104 091 €
-2 898 046 €
-483 235 €
15 642 €
150 781 €
110 822 €
Net margin
-289.8%
281.7%
1.3%
504.7%
-298.9%
3.6%
1.7%
-205.9%
-121.6%
Revenue and income statement
In 2024, IPG FRANCE HOLDINGS achieves revenue of 3.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.6%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 3.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -384 k€, representing -11.8% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -301%, reducing margin by 8.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9.5 M€ (-289.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 268 107 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 268 107 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-384 339 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-669 609 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 471 548 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.02%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.433%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-310.448%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.817
18.411
51.812
33.862
48.01
31.818
23.609
0.347
0.02
Financial autonomy
85.389
76.295
60.727
52.355
52.898
59.197
61.027
72.42
72.433
Repayment capacity
4.958
6.159
29.767
49.387
-14.404
17.501
12.378
0.033
-0.001
Cash flow / Revenue
16.374%
25.96%
15.181%
6.244%
-33.864%
40.113%
44.478%
257.805%
-310.448%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Good-34 pts over 3 years
In 2024, the debt ratio of IPG FRANCE HOLDINGS (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.43%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Excellent
In 2024, the financial autonomy of IPG FRANCE HOLDINGS (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of IPG FRANCE HOLDINGS (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.058
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3961.63
Liquidity indicators evolution IPG FRANCE HOLDINGS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.575
252.885
604.087
151.47
212.264
179.51
157.255
126.659
149.058
Interest coverage
9129.548
9073.345
17369.691
-1628.439
-749.216
-2949.602
-600.51
-1288.445
-3961.63
Sector positioning
Liquidity ratio
149.062024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average
In 2024, the liquidity ratio of IPG FRANCE HOLDINGS (149.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3961.63x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Watch
In 2024, the interest coverage of IPG FRANCE HOLDINGS (-3961.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). Overall, WCR represents 1348 days of revenue, i.e. 12.2 M€ to permanently finance. Over 2016-2024, WCR increased by +1636%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 232 753 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1348 j
WCR and payment terms evolution IPG FRANCE HOLDINGS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
704 668 €
2 327 793 €
25 943 059 €
14 740 008 €
24 377 415 €
20 208 514 €
16 250 083 €
8 308 901 €
12 232 753 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
51
24
18
28
19
58
47
34
Supplier payment term (days)
59
220
34
55
306
45
71
69
75
Positioning of IPG FRANCE HOLDINGS in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of IPG FRANCE HOLDINGS is estimated at
1 165 449 €
(range 582 082€ - 2 202 908€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
582k€1165k€2202k€
1 165 449 €Range: 582 082€ - 2 202 908€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 268 107 €
×
0.36x
=1 165 449 €
Range: 582 083€ - 2 202 909€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare IPG FRANCE HOLDINGS with other companies in the same sector:
Frequently asked questions about IPG FRANCE HOLDINGS
What is the revenue of IPG FRANCE HOLDINGS ?
The revenue of IPG FRANCE HOLDINGS in 2024 is 3.3 M€.
Is IPG FRANCE HOLDINGS profitable?
IPG FRANCE HOLDINGS recorded a net loss in 2024.
Where is the headquarters of IPG FRANCE HOLDINGS ?
The headquarters of IPG FRANCE HOLDINGS is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of IPG FRANCE HOLDINGS ?
The tax return of IPG FRANCE HOLDINGS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IPG FRANCE HOLDINGS operate?
IPG FRANCE HOLDINGS operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart