Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-15 (10 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
IPG AUTOMOTIVE FRANCE SARL : revenue, balance sheet and financial ratios
IPG AUTOMOTIVE FRANCE SARL is a French company
founded 10 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IPG AUTOMOTIVE FRANCE SARL (SIREN 819401811)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 826 306 €
N/C
N/C
1 862 414 €
1 309 312 €
46 249 €
Net income
416 274 €
53 756 €
307 450 €
155 442 €
400 438 €
202 248 €
274 015 €
-181 071 €
EBITDA
N/C
N/C
448 726 €
N/C
N/C
294 164 €
319 710 €
-180 636 €
Net margin
N/C
N/C
10.9%
N/C
N/C
10.9%
20.9%
-391.5%
Revenue and income statement
In 2024, IPG AUTOMOTIVE FRANCE SARL generates positive net income of 416 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.777%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IPG AUTOMOTIVE FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
-61.293
1.749
20.274
1.626
4.693
2.014
0.0
0.0
Financial autonomy
-158.751
11.898
16.809
41.147
21.267
36.504
18.51
28.777
Repayment capacity
-0.444
0.009
0.341
None
None
0.035
None
None
Cash flow / Revenue
-391.511%
21.085%
11.02%
None%
None%
12.167%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Excellent-7 pts over 3 years
In 2024, the debt ratio of IPG AUTOMOTIVE FRANCE SARL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
28.78%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average-7 pts over 3 years
In 2024, the financial autonomy of IPG AUTOMOTIVE FRANCE SARL (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.01 years
Average
In 2022, the repayment capacity of IPG AUTOMOTIVE FRANCE SARL (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.072
Liquidity indicators evolution IPG AUTOMOTIVE FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
60.121
146.297
131.619
226.197
162.064
193.728
141.274
166.072
Interest coverage
-0.241
0.994
3.51
None
None
0.015
None
None
Sector positioning
Liquidity ratio
166.072024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average-6 pts over 3 years
In 2024, the liquidity ratio of IPG AUTOMOTIVE FRANCE SARL (166.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.01x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good
In 2022, the interest coverage of IPG AUTOMOTIVE FRANCE SARL (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IPG AUTOMOTIVE FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-9 018 €
497 512 €
708 351 €
0 €
0 €
259 540 €
0 €
0 €
Inventory turnover (days)
257
16
0
0
0
2
0
0
Customer payment term (days)
0
184
174
0
0
86
0
0
Supplier payment term (days)
223
334
308
0
0
76
0
0
Positioning of IPG AUTOMOTIVE FRANCE SARL in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of IPG AUTOMOTIVE FRANCE SARL is estimated at
505 968 €
(range 188 822€ - 1 677 696€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
188k€505k€1677k€
505 968 €Range: 188 822€ - 1 677 696€
NAF 5 all-time
Valuation method used
Net Income Multiple
416 274 €
×
1.2x
=505 969 €
Range: 188 822€ - 1 677 696€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare IPG AUTOMOTIVE FRANCE SARL with other companies in the same sector:
Frequently asked questions about IPG AUTOMOTIVE FRANCE SARL
What is the revenue of IPG AUTOMOTIVE FRANCE SARL ?
The revenue of IPG AUTOMOTIVE FRANCE SARL in 2022 is 2.8 M€.
Is IPG AUTOMOTIVE FRANCE SARL profitable?
Yes, IPG AUTOMOTIVE FRANCE SARL generated a net profit of 416 k€ in 2024.
Where is the headquarters of IPG AUTOMOTIVE FRANCE SARL ?
The headquarters of IPG AUTOMOTIVE FRANCE SARL is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of IPG AUTOMOTIVE FRANCE SARL ?
The tax return of IPG AUTOMOTIVE FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IPG AUTOMOTIVE FRANCE SARL operate?
IPG AUTOMOTIVE FRANCE SARL operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart