IP-SECURITE.COM : revenue, balance sheet and financial ratios
IP-SECURITE.COM is a French company
founded 21 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in CLERMONT-L'HERAULT (34800),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IP-SECURITE.COM (SIREN 480538065)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 433 949 €
922 667 €
637 208 €
Net income
507 914 €
353 508 €
359 439 €
315 959 €
376 438 €
402 093 €
291 017 €
197 742 €
42 050 €
59 144 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
275 610 €
146 772 €
109 934 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
13.8%
4.6%
9.3%
Revenue and income statement
In 2025, IP-SECURITE.COM generates positive net income of 508 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 59 k€ -> 508 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
507 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.052%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.771%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.809
133.678
71.533
29.17
21.878
41.557
32.825
33.446
44.237
44.052
Financial autonomy
39.832
24.47
43.62
58.49
61.776
58.605
60.743
59.025
57.522
59.771
Repayment capacity
0.284
1.639
1.168
None
None
None
None
None
None
None
Cash flow / Revenue
19.74%
19.061%
17.684%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.052025
2023
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Average+11 pts over 3 years
In 2025, the debt ratio of IP-SECURITE.COM (44.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.77%2025
2023
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Good
In 2025, the financial autonomy of IP-SECURITE.COM (59.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 493.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
493.89
Liquidity indicators evolution IP-SECURITE.COM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.617
194.015
318.798
292.088
354.835
295.578
306.294
307.702
380.225
493.89
Interest coverage
4.164
4.32
2.89
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
493.892025
2023
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of IP-SECURITE.COM (493.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IP-SECURITE.COM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
203 511 €
375 609 €
410 884 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
75
37
0
0
0
0
0
0
0
Customer payment term (days)
130
118
103
0
0
0
0
0
0
0
Supplier payment term (days)
50
37
35
0
0
0
0
0
0
0
Positioning of IP-SECURITE.COM in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of IP-SECURITE.COM is estimated at
617 354 €
(range 230 390€ - 2 047 030€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
230k€617k€2047k€
617 354 €Range: 230 390€ - 2 047 030€
NAF 5 all-time
Valuation method used
Net Income Multiple
507 914 €
×
1.2x
=617 354 €
Range: 230 390€ - 2 047 030€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare IP-SECURITE.COM with other companies in the same sector:
Yes, IP-SECURITE.COM generated a net profit of 508 k€ in 2025.
Where is the headquarters of IP-SECURITE.COM ?
The headquarters of IP-SECURITE.COM is located in CLERMONT-L'HERAULT (34800), in the department Herault.
Where to find the tax return of IP-SECURITE.COM ?
The tax return of IP-SECURITE.COM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IP-SECURITE.COM operate?
IP-SECURITE.COM operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart